Table of Contents 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

Form 10-Q

 


 

(Mark One)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2016

 

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from                  to                  .

 

Commission file number: 001-34728

 

DOUGLAS DYNAMICS, INC.

(Exact name of registrant as specified in its charter)

 

 

 

 

Delaware

 

134275891

(State or other jurisdiction of

 

(I.R.S. Employer

incorporation or organization)

 

Identification No.)

 

7777 North 73rd Street

Milwaukee, Wisconsin 53223

(Address of principal executive offices) (Zip code)

 

(414) 354-2310

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

 

 

 

Large accelerated filer ☐

 

Accelerated filer ☒

 

 

 

Non-accelerated filer ☐

 

Smaller reporting company ☐

(Do not check if a smaller reporting company)

 

 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

 

Number of shares of registrant’s common shares outstanding as of November 1, 2016 was 22,501,640.

 

 

 

 


 

Table of Contents 

 

DOUGLAS DYNAMICS, INC.

 

Table of Contents

 

 

 

PART I. FINANCIAL INFORMATION 

Item 1. Financial Statements 

Unaudited Consolidated Balance Sheet as of September 30, 2016 and audited Consolidated Balance Sheet as of December 31, 2015  

Unaudited Consolidated Statements of Operations and Comprehensive Income for the three and nine months ended September 30, 2016 and 2015

Unaudited Consolidated Statements of Cash Flows for the nine months ended September 30, 2016 and 2015

Notes to Unaudited Consolidated Financial Statements 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 

23 

Item 3. Quantitative and Qualitative Disclosures About Market Risk 

33 

Item 4. Controls and Procedures 

34 

PART II. OTHER INFORMATION 

35 

Item 1. Legal Proceedings 

35 

Item 1A. Risk Factors 

35 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 

35 

Item 3. Defaults Upon Senior Securities 

35 

Item 4. Mine Safety Disclosures 

35 

Item 5. Other Information 

35 

Item 6. Exhibits 

36 

Signatures 

37 

 

 

 

 

 

 


 

Table of Contents 

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

Douglas Dynamics, Inc.

Consolidated Balance Sheets

(In thousands except share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

 

2016

 

2015

 

 

(unaudited)

 

(audited)

 

 

 

 

 

 

 

Assets

  

 

 

  

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

303

 

$

36,844

Accounts receivable, net

 

 

120,234

 

 

67,707

Inventories

 

 

71,607

 

 

51,584

Inventories - truck chassis floor plan

 

 

6,733

 

 

 -

Refundable income taxes paid

 

 

 -

 

 

4,850

Deferred income taxes

 

 

6,155

 

 

6,154

Prepaid and other current assets

 

 

4,435

 

 

2,104

Total current assets

 

 

209,467

 

 

169,243

Property, plant, and equipment, net

 

 

51,285

 

 

42,636

Goodwill

 

 

233,088

 

 

160,932

Other intangible assets, net

 

 

202,000

 

 

127,647

Other long-term assets

 

 

4,222

 

 

2,708

Total assets

 

$

700,062

 

$

503,166

Liabilities and stockholders’ equity

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

14,847

 

$

14,555

Accrued expenses and other current liabilities

 

 

35,838

 

 

25,549

Floor plan obligations

 

 

6,733

 

 

 -

Income taxes payable

 

 

3,381

 

 

 -

Short term borrowings

 

 

26,000

 

 

 -

Current portion of long-term debt

 

 

2,829

 

 

1,629

Total current liabilities

 

 

89,628

 

 

41,733

Retiree health benefit obligation

 

 

6,966

 

 

6,656

Pension obligation

 

 

9,932

 

 

10,839

Deferred income taxes

 

 

57,667

 

 

54,932

Long-term debt, less current portion

 

 

307,293

 

 

182,506

Other long-term liabilities

 

 

14,507

 

 

6,004

Stockholders’ equity:

 

 

 

 

 

 

Common Stock, par value $0.01, 200,000,000 shares authorized, 22,501,640 and 22,387,797 shares issued and outstanding at September 30, 2016 and December 31, 2015, respectively

 

 

225

 

 

224

Additional paid-in capital

 

 

143,883

 

 

141,626

Retained earnings

 

 

77,652

 

 

64,829

Accumulated other comprehensive loss, net of tax

 

 

(7,691)

 

 

(6,183)

Total stockholders’ equity

 

 

214,069

 

 

200,496

Total liabilities and stockholders’ equity

 

$

700,062

 

$

503,166

 

 

See the accompanying notes to consolidated financial statements

3


 

Table of Contents 

 

Douglas Dynamics, Inc.

 

Consolidated Statements of Operations and Comprehensive Income

 

(In thousands, except share and per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

September 30,

 

September 30,

 

September 30,

 

September 30,

 

 

2016

 

2015

 

2016

 

2015

 

 

(unaudited)

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

  

$

123,573

  

$

120,565

 

$

286,125

  

$

281,598

Cost of sales

 

 

86,929

 

 

79,700

 

 

193,829

 

 

187,286

Gross profit

 

 

36,644

 

 

40,865

 

 

92,296

 

 

94,312

Selling, general, and administrative expense

 

 

15,761

 

 

12,506

 

 

37,986

 

 

35,227

Intangibles amortization

 

 

4,395

 

 

1,803

 

 

7,847

 

 

5,610

Income from operations

 

 

16,488

 

 

26,556

 

 

46,463

 

 

53,475

Interest expense, net

 

 

(4,518)

 

 

(2,824)

 

 

(10,253)

 

 

(8,057)

Litigation proceeds

 

 

 -

 

 

 -

 

 

10,050

 

 

 -

Other expense, net

 

 

(97)

 

 

(60)

 

 

(230)

 

 

(189)

Income before taxes

 

 

11,873

 

 

23,672

 

 

46,030

 

 

45,229

Income tax expense

 

 

4,571

 

 

8,124

 

 

17,122

 

 

16,194

Net income

 

$

7,302

 

$

15,548

 

$

28,908

 

$

29,035

Less net income attributable to participating securities

 

 

101

 

 

214

 

 

390

 

 

405

Net income attributable to common shareholders

 

$

7,201

 

$

15,334

 

$

28,518

 

$

28,630

Weighted average number of common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

22,501,640

 

 

22,362,787

 

 

22,473,642

 

 

22,314,198

Diluted

 

 

22,501,640

 

 

22,373,351

 

 

22,473,642

 

 

22,330,095

Earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.32

 

$

0.69

 

$

1.27

 

$

1.28

Diluted

 

$

0.32

 

$

0.68

 

$

1.26

 

$

1.27

Cash dividends declared and paid per share

 

$

0.24

 

$

0.22

 

$

0.71

 

$

0.67

Comprehensive income

 

$

7,321

 

$

14,553

 

$

27,400

 

$

28,307

 

 

See the accompanying notes to consolidated financial statements.

 

4


 

Table of Contents 

Douglas Dynamics, Inc.

 

Consolidated Statements of Cash Flows

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

September 30,

 

September 30,

 

 

2016

 

2015

 

 

(unaudited)

 

 

 

 

 

 

 

Operating activities

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

  

$

28,908

  

$

29,035

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

12,217

 

 

9,193

Inventory step up of acquired business included in cost of sales

 

 

125

 

 

1,956

Amortization of deferred financing costs and debt discount

 

 

642

 

 

502

Stock-based compensation

 

 

2,258

 

 

2,740

Provision for losses on accounts receivable

 

 

221

 

 

170

Deferred income taxes

 

 

2,734

 

 

3,219

Earnout liability

 

 

(51)

 

 

556

Changes in operating assets and liabilities, net of acquisitions:

 

 

 

 

 

 

Accounts receivable

 

 

(37,659)

 

 

(57,790)

Inventories

 

 

(1,973)

 

 

(8,954)

Prepaid  refundable income taxes and other assets

 

 

3,087

 

 

(962)

Accounts payable

 

 

(1,763)

 

 

3,714

Accrued expenses and other current liabilities

 

 

952

 

 

5,607

Benefit obligations and other long-term liabilities

 

 

1,513

 

 

(908)

Net cash provided by (used in) operating activities

 

 

11,211

 

 

(11,922)

Investing activities

 

 

 

 

 

 

Capital expenditures

 

 

(7,084)

 

 

(7,110)

Acquisition of business

 

 

(175,927)

 

 

(11,818)

Net cash used in investing activities

 

 

(183,011)

 

 

(18,928)

Financing activities

 

 

 

 

 

 

Shares withheld on restricted stock vesting paid for employees’ taxes

 

 

 -

 

 

(27)

Proceeds from exercise of stock options

 

 

 -

 

 

111

Payments of financing costs

 

 

(2,250)

 

 

 -

Dividends paid

 

 

(16,086)

 

 

(15,131)

Net revolver borrowings

 

 

26,000

 

 

27,000

Borrowings on long-term debt

 

 

129,350

 

 

 -

Repayment of long-term debt

 

 

(1,755)

 

 

(1,425)

Net cash provided by financing activities

 

 

135,259

 

 

10,528

Change in cash and cash equivalents

 

 

(36,541)

 

 

(20,322)

Cash and cash equivalents at beginning of period

 

 

36,844

 

 

24,195

Cash and cash equivalents at end of period

 

$

303

 

$

3,873

 

 

 

 

 

 

 

Non-cash operating and financing activities

 

 

 

 

 

 

Truck chassis inventory acquired through floorplan obligations

 

$

8,481

 

$

 -

 

 

 

 

 

 

 

 

 

See the accompanying notes to consolidated financial statements.

5


 

Table of Contents 

 

Douglas Dynamics, Inc.

Notes to Unaudited Consolidated Financial Statements

(In thousands except share and per share data)

 

1.Basis of presentation

 

The accompanying financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for fiscal year-end financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. For further information, refer to the financial statements and related footnotes included in our 2015 Form 10-K (Commission File No. 001-34728) filed with the Securities and Exchange Commission on March 8, 2016.

 

The Company currently conducts business in two segments: Work Truck Attachments and Work Truck Solutions. The Work Truck Solutions segment was established as a result of the acquisition of substantially all of the assets of Dejana Truck & Utility Equipment Company, Inc. and certain entities directly or indirectly owned by Peter Paul Dejana Family Trust Dated 12/31/98 (“Dejana”) in July 2016.  Our Work Truck Attachments segment consists of our operations that, prior to our acquisition of Dejana, were our single operating segment, consisting of the manufacture and sale of snow and ice control products.  Financial information regarding these segments is reported in Note 13 to the Unaudited Consolidated Financial Statements.

 

Certain reclassifications have been made to the prior period financial statements to conform to the 2016 presentation.  In April 2015, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update (“ASU”) No. 2015-03, Simplifying the Presentation of Debt Issuance Costs. This ASU requires an entity to present such costs on the balance sheet as a direct deduction from the related debt liability rather than as an asset. The Company adopted ASU No. 2015-03 during the quarter ended March 31, 2016 and applied it retrospectively. The adoption resulted in the reclassification of debt issuance costs from Deferred Financing Costs to Long-term Debt on the balance sheet of $2,337 as of December 31, 2015.

 

Interim Consolidated Financial Information

 

The accompanying consolidated balance sheet as of September 30, 2016 and the consolidated statements of operations and comprehensive income for the three and nine months ended September 30, 2016 and 2015 and cash flows for the nine months ended September 30, 2016 and 2015 have been prepared by the Company and have not been audited.

 

The Company is a counterparty to interest-rate swap agreements to hedge against the potential impact on earnings from increases in market interest rates. The Company entered into three interest rate swap agreements during the first quarter of 2015 with notional amounts of $45,000, $90,000 and $135,000 effective for the periods December 31, 2015 through March 29, 2018, March 29, 2018 through March 31, 2020 and March 31, 2020 through June 30, 2021, respectively.  Under the interest rate swap agreement, effective as of December 31, 2015 the Company will either receive or make payments on a monthly basis based on the differential between 6.105% and London Interbank Offered Rate (“LIBOR”) plus 4.25% (with a LIBOR floor of 1.0%).  Under the interest rate swap agreement, effective as of March 29, 2018 the Company will either receive or make payments on a monthly basis based on the differential between 6.916% and LIBOR plus 4.25% (with a LIBOR floor of 1.0%). Under the interest rate swap agreement effective as of March 31, 2020 the Company will either receive or make payments on a monthly basis based on the differential between 7.168% and LIBOR plus 4.25% (with a LIBOR floor of 1.0%). The negative fair value of the interest rate swap, net of tax, of ($2,723) at September 30, 2016 is included in Accumulated other comprehensive loss on the Consolidated Balance Sheet. This fair value was determined using Level 2 inputs as defined in Accounting Standards Codification Topic (“ASC”) 820. Additionally, other comprehensive income includes the net income of the Company plus the Company’s adjustments for its defined benefit retirement plans based on the measurement date as of the Company’s year-end.  For further disclosure, refer to Note 15 to the Unaudited Consolidated Financial Statements.

 

6


 

Table of Contents 

The Company’s Work Truck Attachment segment is seasonal and consequently its results of operations and financial condition vary from quarter-to-quarter.  Because of this seasonality, the results of operations of the Work Truck Attachment segment for any quarter may not be indicative of results of operations that may be achieved for a subsequent quarter or the full year, and may not be similar to results of operations experienced in prior years. The Company attempts to manage the seasonal impact of snowfall on its revenues in part through its pre-season sales program. This pre-season sales program encourages the Company’s distributors to re-stock their inventory of Work Truck Attachment products during the second and third quarters in anticipation of the peak fourth quarter retail sales period by offering favorable pre-season pricing and payment deferral until the fourth quarter. Thus, the Company’s Work Truck Attachment segment tends to generate its greatest volume of sales during the second and third quarters. By contrast, its revenue and operating results tend to be lowest during the first quarter, as management believes the end-users of Work Truck Attachment products prefer to wait until the beginning of a snow season to purchase new equipment and as the Company’s distributors sell off Work Truck Attachment inventory and wait for the pre-season sales incentive period to re-stock inventory. Fourth quarter sales vary from year-to-year as they are primarily driven by the level, timing and location of snowfall during the quarter. This is because most of the Company’s Work Truck Attachment fourth quarter sales and shipments consist of re-orders by distributors seeking to restock inventory to meet immediate customer needs caused by snowfall during the winter months.

 

The Company relies on a combination of patents, trade secrets and trademarks to protect certain of the proprietary aspects of its business and technology.  In the nine months ended September 30, 2016, the Company received a settlement resulting from an ongoing lawsuit with one of its competitors. Previously under the same lawsuit the competitor was required to stop using the Company’s intellectual property.  Under the settlement agreement the Company received $10,050 as part of defending its intellectual property.   The proceeds of the lawsuit are included on the Consolidated Statements of Operations and Comprehensive Income as Litigation proceeds.

 

 

2.  Acquisition

 

On July 15, 2016, the Company acquired substantially all of the assets of Dejana. Total consideration was $186,127 including a preliminary estimated working capital adjustment of $3,989 and contingent consideration with an estimated fair value of $10,200. Additionally, the Company has an accrued liability to the former owners of Dejana to true up the working capital of $5,514 which is included in Accrued expenses and other current liabilities on the Consolidated Balance Sheet at September 30, 2016, which the Company expects to pay before the end of the year.  The acquisition was financed through exercising the accordion feature on the Company’s term loan for $130,000 less an original issue discount of $650 and $20,000 of short term revolver borrowings as discussed in Note 6 and through the use of $26,577 of on hand cash. The Company incurred $2,096 and $2,841 of transaction expenses related to this acquisition that are included in selling, general and administrative expense in the Consolidated Statements of Income in the three and nine months ended September  30, 2016, respectively. 

 

The Dejana purchase agreement includes contingent consideration in the form of an earn out capped at $26,000. Under the earn out agreement, the former owners of Dejana are entitled to receive payments contingent upon the revenue growth and financial performance of the acquired business for the years 2016, 2017 and 2018.  There is no requirement for continued employment related to the contingent consideration, and thus the earn out is recorded as a component of purchase price.    At September 30, 2016, the preliminary estimated fair value of the earn out consideration was $10,200.

 

7


 

Table of Contents 

The following table summarizes the preliminary allocation of the purchase price paid and the subsequent working capital adjustment to the fair value of the net assets acquired as of the acquisition date:

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

$

16,247

Inventories

 

 

18,176

Truck chassis floor plan inventory

 

 

13,479

Prepaids and other current assets

 

 

705

Property and equipment

 

 

5,935

Goodwill

 

 

72,156

Intangible assets

 

 

82,200

Other assets - long term

 

 

219

Accounts payable and other current liabilities

 

 

(9,511)

Floor plan obligations

 

 

(13,479)

Earnout

 

 

(10,200)

Total

 

$

175,927

 

 

 The goodwill for the acquisition is a result of acquiring and retaining the existing workforces and expected synergies from integrating the operations into the Company.   Due to the limited amount of time since the acquisition of substantially all of the assets of Dejana, the initial purchase price allocation is preliminary as of September 30, 2016 as the Company has not completed its analysis of the fair value of inventories, property and equipment, intangible assets and income tax liabilities.  The Company expects to be able to deduct amortization of goodwill for income tax purposes over a fifteen-year period.

 

The acquisition was accounted for under the purchase method, and accordingly, the results of operations are included in the Company’s financial statements from the date of acquisition.   From the date of acquisition through September 30, 2016, the Dejana assets contributed $27,107 of revenues and ($2,342) of pre-tax operating losses.

 

The following unaudited pro forma information presents the combined results of operations of the Company and Dejana for the three and nine months ended September 30, 2016 as if the acquisition had occurred on January 1, 2016, with pro forma adjustments to give effect to amortization of intangible assets, depreciation of fixed assets, an increase in interest expense from the acquisition financing and certain other adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2016

 

 

2016

 

Net sales

$

129,253

 

$

364,065

 

Net income

$

9,921

 

$

32,601

 

Earnings per common share assuming dilution attributable to common shareholders

$

0.44

 

$

1.45

 

 

 

 

 

 

 

 

 

The unaudited pro forma information above includes the historical financial results of the Company and Dejana, adjusted to record depreciation and intangible asset amortization related to valuation of the acquired tangible and intangible assets at fair value and the addition of incremental costs related to debt to finance the acquisition, and the tax benefits related to the increased costs. This information is presented for information purposes only and is not necessarily indicative of what the Company’s results of operations would have been had the acquisition been in effect for the periods presented or future results.

 

8


 

Table of Contents 

The Company has a receivable for $1,158 included in Prepaid and other current assets on the Consolidated Balance Sheet at September 30, 2016 owed to the Company from the former owners of Dejana related to customer cash receipts being sent to the former owner’s bank account after the close of the transaction.      

 

 

3.Fair Value

 

Fair value is the price at which an asset could be exchanged in a current transaction between knowledgeable, willing parties. A liability’s fair value is defined as the amount that would be paid to transfer the liability to a new obligor, not the amount that would be paid to settle the liability with the creditor.  Fair value measurements are categorized into one of three levels based on the lowest level of significant input used: Level 1 (unadjusted quoted prices in active markets); Level 2 (observable market inputs available at the measurement date, other than quoted prices included in Level 1); and Level 3 (unobservable inputs that cannot be corroborated by observable market data).

 

The following table presents financial assets and liabilities measured at fair value on a recurring basis and discloses the fair value of long-term debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value at

 

Fair Value at

 

 

September 30,

 

December 31,

 

 

2016

 

2015

Assets:

 

 

 

 

 

 

Other long-term assets (a)

  

$

3,411

  

$

2,500

 

 

 

 

 

 

 

Total Assets

 

$

3,411

 

$

2,500

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

Interest rate swaps (b)

 

$

4,378

 

$

1,501

Long term debt (c)

 

 

315,081

 

 

185,540

Earnout - TrynEx (d)

 

 

 -

 

 

1,606

Earnout - Henderson (e)

 

 

677

 

 

761

Earnout - Dejana (f)

 

 

10,200

 

 

 -

Total Liabilities

 

$

330,336

 

$

189,408

 

 

 


(a)  Included in other assets is the cash surrender value of insurance policies on various individuals that are associated with the Company. The carrying amounts of these insurance policies approximates their fair value.

 

(b) Valuation models are calibrated to initial trade price. Subsequent valuations are based on observable inputs to the valuation model (e.g. interest rates and credit spreads). Model inputs are changed only when corroborated by market data. A credit risk adjustment is made on each swap using observable market credit spreads. Thus, inputs used to determine fair value of the interest rate swap are Level 2 inputs.  Interest rate swaps of $372 and $4,006 at September 30, 2016 are included in Accrued expenses and other current liabilities and Other long-term liabilities, respectivelyInterest rate swaps of $286 and $1,215 at December 31, 2015 are included in Accrued expenses and other current liabilities and Other long-term liabilities, respectively.

 

(c)  The fair value of the Company’s long-term debt, including current maturities, is estimated using discounted cash flows based on the Company’s current incremental borrowing rates for similar types of borrowing arrangements, which is a Level 2 input for all periods presented. Meanwhile, long-term debt is recorded at carrying amount, net of discount and deferred debt issuance costs, as disclosed on the face of the balance sheet.

 

(d)  Included in Accrued expenses and other current liabilities in the amount of $0 and  $2,032 at September 30, 2016 and September 30, 2015, respectively, is an obligation for a portion of the potential earn out incurred in conjunction with the acquisition of substantially all of the assets of TrynEx, Inc. (“TrynEx”).  The carrying amount of the earn out approximates its fair value.  Fair value is based upon Level 3 inputs of a monte carlo simulation analysis using key

9


 

Table of Contents 

inputs of forecasted future sales and financial performance as well as a growth rate reduced by the market required rate of return.  See reconciliation of liability included below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

September 30,

 

September 30,

 

 

 

2016

 

2016

 

2015

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance

  

$

 

$

1,606

 

$

2,032

 

$

1,987

 

Additions

 

 

 

 

 

 

 

 

 

Adjustments to fair value

 

 

 

 

 

 

 

 

313

 

Payment to former owners

 

 

 

 

(1,606)

 

 

 

 

(268)

 

Ending balance

 

$

 

$

 

$

2,032

 

$

2,032

 

 

(e) Included in Accrued expenses and other current liabilities and other long term liabilities in the amounts of $235 and $442, respectively, at September 30, 2016 is the fair value of an obligation for a portion of the potential earn out acquired in conjunction with the acquisition of Henderson Enterprise Group, Inc. (“Henderson”).   Included in accrued expenses and other current liabilities and Other long term liabilities in the amounts of $356 and $442, respectively, at September 30, 2015 is the fair value of an obligation for a portion of the potential earn out acquired in conjunction with the acquisition of Henderson. Fair value is based upon Level 3 discounted cash flow analysis using key inputs of forecasted future sales as well as a growth rate reduced by the market required rate of return. See reconciliation of liability included below: 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

Three Months Ended

 

Nine Months Ended

 

 

September 30,

 

September 30,

 

September 30,

 

September 30,

 

 

2016

 

2016

 

2015

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance

  

$

705

 

$

761

 

$

714

 

$

600

Additions

 

 

 

 

 

 

 

 

Adjustments to fair value

 

 

 

 

 

 

95

 

 

287

Payment to former owners

 

 

(28)

 

 

(84)

 

 

(11)

 

 

(89)

Ending balance

 

$

677

 

$

677

 

$

798

 

$

798

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10


 

Table of Contents 

(f) Included in Accrued expenses and other current liabilities and Other long term liabilities in the amounts of $5,314 and $4,886, respectively, at September 30, 2016 is the fair value of an obligation for a portion of the potential earn out incurred in conjunction with the acquisition of Dejana.   The carrying amount of the earn out approximates its fair value.  Fair value is based upon Level 3 inputs of a real options approach where gross sales were simulated in a risk-neutral framework using Geometric Brownian Motion, a well-accepted model of stock price behavior that is used in option pricing models such as the Black-Scholes option pricing model, using key inputs of forecasted future sales and financial performance as well as a risk adjusted expected growth rate adjusted appropriately based on its correlation with the market.  See reconciliation of liability included below: 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

September 30,

 

 

 

2016

 

 

 

 

 

 

Beginning Balance

  

$

 

Additions

 

 

10,200

 

Adjustments to fair value

 

 

 

Payment to former owners

 

 

 

Ending balance

 

$

10,200

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4.Inventories

 

 

Inventories consist of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

 

2016

 

2015

 

 

 

 

 

 

 

Finished goods and work-in-process

  

$

41,783

  

$

40,984

Raw material and supplies

 

 

29,824

 

 

10,600

 

 

$

71,607

 

$

51,584

 

 

 

 

 

 

 

 

 

 

 

 

The inventories in the table above do not include truck chassis inventory financed through a floor plan financing agreement as discussed in Note 6.  The Company takes title to truck chassis upon receipt of the inventory through their floor plan agreement and performs up-fitting service installations to the truck chassis inventory during the installation period.  The floor plan obligation is then assumed by their dealer customer upon delivery.  At September 30, 2016, the Company had $6,733 of chassis inventory and related floor plan financing obligation.  The Company recognizes revenue associated with up-fitting and service installations net of the truck chassis.

 

 

 

 

 

   

 

 

 

 

11


 

Table of Contents 

5.Property, plant and equipment

 

Property, plant and equipment are summarized as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

 

2016

 

2015

 

 

 

 

 

 

 

Land

 

$

2,378

 

$

1,500

Land improvements

 

 

4,357

 

 

3,010

Leasehold Improvements

 

 

2,617

 

 

859

Buildings

 

 

25,997

 

 

24,476

Machinery and equipment

 

 

40,143

 

 

35,628

Furniture and fixtures

 

 

12,345

 

 

11,657

Mobile equipment and other

 

 

3,904

 

 

2,255

Construction-in-process

 

 

2,120

 

 

2,155

Total property, plant and equipment

 

 

93,861

 

 

81,540

Less accumulated depreciation

 

 

(42,576)

 

 

(38,904)

Net property, plant and equipment

 

$

51,285

 

$

42,636

 

 

 

 

 

 

6.Long-Term Debt

 

Long-term debt is summarized below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

 

2016

 

2015

 

 

 

 

 

 

 

Term Loan, net of debt discount of $2,050 and $1,629 at September 30, 2016 and December 31, 2015, respectively

 

$

314,295

 

$

186,472

Less current maturities

 

 

2,829

 

 

1,629

Long term debt before deferred financing costs

 

 

311,466

 

 

184,843

Deferred financing costs, net

 

 

4,173

 

 

2,337

Long term debt, net

 

$

307,293

 

$

182,506

 

 

 

 

 

 

 

 

 

On July 15, 2016, the Company amended its senior credit facilities to, among other things, (i) provide for an incremental senior secured term loan facility in the aggregate principal amount of $130,000 to finance the acquisition of Dejana; (ii) permit the Company to enter into floor plan financing arrangements in an aggregate amount not to exceed $20,000 under both the term loan and revolving credit facility; (iii) revise the calculation of excess cash flow in determining the amount of mandatory prepayments under the agreement for the term loan facility (the “Term Loan Credit Agreement”) to reduce the amount of excess cash flow by the cash portion of the purchase price of a permitted acquisition paid during any fiscal year, net of any proceeds of any related financings with respect to such purchase price and any sales of capital assets used to finance such purchase price; and (iv) extend the final maturity date of the revolving credit facility from December 31, 2019 to June 30, 2021.   

 

Prior to the amendments, the Company’s senior credit facilities consisted of a $190,000 term loan facility and a $100,000 revolving credit facility with a group of banks, of which $10,000 were available in the form of letters of credit and $5,000 were available for the issuance of short-term swing line loans. After the amendments, the Company’s senior credit facility consists of a $320,000 term loan facility which is comprised of the original $190,000 term loan and the incremental $130,000 term loan. 

 

12


 

Table of Contents 

The Term Loan Credit Agreement provides for a senior secured term loan facility in the aggregate principal amount of $320,000 and generally bears interest (at the Company’s election) at either (i) 3.25% per annum plus the greatest of (a) the Prime Rate (as defined in the Term Loan Credit Agreement) in effect on such day, (b) the weighted average of the rates on overnight Federal funds transactions with members of the Federal Reserve System arranged by Federal funds brokers plus 0.50% and (c) 1.00% plus the greater of (1) the LIBOR for a one month interest period multiplied by the Statutory Reserve Rate (as defined in the Term Loan Credit Agreement) and (2) 1.00% or (ii) 4.25% per annum plus the greater of (a) the LIBOR for the applicable interest period multiplied by the Statutory Reserve Rate and (b) 1.00%.  The Term Loan Credit Agreement also allows the Company to request the establishment of one or more additional term loan commitments in an aggregate amount not in excess of $80,000 subject to specified terms and conditions, which amount may be further increased so long as the First Lien Debt Ratio (as defined in the Term Loan Credit Agreement) is not greater than 3.25 to 1.00. 

 

The agreement for the revolving credit facility (the “Revolving Credit Agreement”) provides that the Company has the option to select whether borrowings will bear interest at either (i) a margin ranging from 1.50% to 2.00% per annum, depending on the utilization of the facility, plus the LIBOR for the applicable interest period multiplied by the Statutory Reserve Rate (as defined in the Revolving Credit Agreement) or (ii) a margin ranging from 0.50% to 1.00% per annum, depending on the utilization of the facility, plus the greatest of (a) the Prime Rate (as defined in the Revolving Credit Agreement) in effect on such day, (b) the weighted average of the rates on overnight Federal funds transactions with members of the Federal Reserve System arranged by Federal funds brokers plus 0.50% and (c) the LIBOR for a one month interest period multiplied by the Statutory Reserve Rate plus 1%. The maturity date for the Revolving Credit Agreement is June 30, 2021, and the Company’s term loan amortizes in nominal amounts quarterly with the balance payable on December 31, 2021.

 

The term loan was originally issued at a $1,900 discount and the incremental term loan was issued at a $650 discount both of which are being amortized over the term of the term loan.  The Company incurred $2,250 in financing costs in conjunction with the amendment, of which $2,050 relates to the term loan and $200 related to the revolving line of credit, which are included as deferred financing costs as a reduction to Long – Term Debt on the Consolidated Balance Sheet.

 

At September 30, 2016, the Company had $26,000 outstanding borrowings on the Revolving Credit Agreement and remaining borrowing availability of $73,315.  There were no outstanding borrowings on the Revolving – Credit Agreement at December 31, 2015.  The Company had Inventories – truck chassis floor plan of $6,733 at September 30, 2016 financed by the floor plan obligations.   The Inventories – truck chassis floor plan and related obligation relates to floor plan chassis inventory at the Work Truck Solutions segment.

 

The Company’s senior credit facilities include certain negative and operating covenants, including restrictions on its ability to pay dividends, and other customary covenants, representations and warranties and events of default. The senior credit facilities entered into and recorded by the Company’s subsidiaries significantly restrict its subsidiaries from paying dividends and otherwise transferring assets to Douglas Dynamics, Inc. The terms of the Revolving Credit Agreement specifically restrict subsidiaries from paying dividends if a minimum availability under the Revolving Credit Agreement is not maintained, and both senior credit facilities restrict subsidiaries from paying dividends above certain levels or at all if an event of default has occurred. These restrictions would affect the Company indirectly since the Company relies principally on distributions from its subsidiaries to have funds available for the payment of dividends. In addition, the Revolving Credit Agreement includes a requirement that, subject to certain exceptions, capital expenditures may not exceed $12,500 in any calendar year (plus the unused portion of permitted capital expenditures from the preceding year subject to a $12,500 cap and a separate one-time $15,000  capital expenditures  to be used for the consolidation of facilities and costs associated with the acquiring and/or development and construction of one new manufacturing facility) and, if certain minimum availability under the Revolving Credit Agreement is not maintained, that the Company comply with a monthly minimum fixed charge coverage ratio test of 1.0:1.0. Compliance with the fixed charge coverage ratio test is subject to certain cure rights under the Revolving Credit Agreement. At September 30, 2016, the Company was in compliance with the respective covenants. The credit facilities are collateralized by substantially all assets of the Company.

 

In accordance with the senior credit facilities, the Company is required to make additional principal prepayments over the above scheduled payments under certain conditions. This includes, in the case of the term

13


 

Table of Contents 

loan facility, 100% of the net cash proceeds of certain asset sales, certain insurance or condemnation events, certain debt issuances, and, within 150 days of the end of each fiscal year, 50% of consolidated excess cash flow including a deduction for certain distributions (which percentage is reduced to 0% upon the achievement of certain leverage ratio thresholds), for such fiscal year. Consolidated excess cash flow is defined in the senior credit facilities as consolidated adjusted EBITDA (earnings before interest, taxes, depreciation and amortization) plus a consolidated working capital adjustment, less the sum of repayments of debt and capital expenditures (subject to certain adjustments), interest and taxes paid in cash, management fees and certain restricted payments (including certain dividends or distributions). Consolidated working capital adjustment is defined in the senior credit facilities as the change in working capital, defined as current assets, excluding cash and cash equivalents, less current liabilities, excluding the current portion of long term debt.  As of September 30, 2016, the Company was not required to make an excess cash flow payment.

 

The Company entered into interest rate swap agreements on February 20, 2015 to reduce its exposure to interest rate volatility.  The three interest rate swap agreements have notional amounts of $45,000, $90,000 and $135,000 effective for the periods December 31, 2015 through March 29, 2018, March 29, 2018 through March 31, 2020 and March 31, 2020 through June 30, 2021, respectively.  The interest rate swaps’ negative fair value at September 30, 2016 was $4,378, of which $372 and $4,006 are included in Accrued expenses and other current liabilities and Other long-term liabilities on the Consolidated Balance Sheet, respectively.  Meanwhile, the interest rate swaps’ negative fair value at September 30, 2015 was $1,888, of which $212 and $1,676 are included in Accrued expenses and Other current liabilities and Other long-term liabilities on the Consolidated Balance Sheet, respectively. The Company has counterparty credit risk resulting from the interest rate swap, which it monitors on an on-going basis. This risk lies with one global financial institution. Under the interest rate swap agreement, effective as of December 31, 2015, the Company will either receive or make payments on a monthly basis based on the differential between 6.105% and LIBOR plus 4.25% (with a LIBOR floor of 1.0%).  Under the interest rate swap agreement, effective as of March 29, 2018, the Company will either receive or make payments on a monthly basis based on the differential between 6.916% and LIBOR plus 4.25% (with a LIBOR floor of 1.0%).  Under the interest rate swap agreement, effective as of March 31, 2020, the Company will either receive or make payments on a monthly basis based on the differential between 7.168% and LIBOR plus 4.25% (with a LIBOR floor of 1.0%).

 

 

 

7.Accrued Expenses and Other Current Liabilities

 

Accrued expenses and other liabilities are summarized as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

 

2016

 

2015

 

 

 

 

 

 

 

Payroll and related costs

 

$

7,091

 

$

8,927

Employee benefits

 

 

5,005

 

 

4,113

Accrued warranty

 

 

5,510

 

 

7,423

Amounts due to sellers - Dejana

 

 

10,828

 

 

 -

Other

 

 

7,404

 

 

5,086

 

 

$

35,838

 

$

25,549

 

 

 

 

 

 

8.Warranty Liability

 

The Company accrues for estimated warranty costs as sales are recognized and periodically assesses the adequacy of its recorded warranty liability and adjusts the amount as necessary.  The Company’s warranties generally provide, with respect to its snow and ice control equipment, that all material and workmanship will be free from defect for a period of two years after the date of purchase by the end-user, and with respect to its parts and accessories purchased separately, that such parts and accessories will be free from defect for a period of one year after the date of purchase by the end-user.  Certain snowplows only provide for a one year warranty.  The

14


 

Table of Contents 

Company determines the amount of the estimated warranty costs (and its corresponding warranty reserve) based on the Company’s prior five years of warranty history utilizing a formula driven by historical warranty expense and applying management’s judgment.  The Company adjusts its historical warranty costs to take into account unique factors such as the introduction of new products into the marketplace that do not provide a historical warranty record to assess.  The warranty reserve is $6,510 at September 30, 2016 of which $1,000 is included in Other long term liabilities and $5,510 is included in Accrued expenses and other current liabilities in the accompanying Consolidated Balance Sheet.  At December 31, 2015 $7,423 is included in accrued expenses and other current liabilities in the accompanying Consolidated Balance Sheet.

 

The following is a rollforward of the Company’s warranty liability:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

September 30,

 

September 30,

 

September 30,

 

September 30,

 

 

2016

 

2015

 

2016

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at the beginning of the period

 

$

6,297

 

$

5,641

 

$

7,423

 

$

6,279

Establish warranty provision for Dejana

 

 

35

 

 

 -

 

 

35

 

 

 -

Warranty provision

 

 

750

 

 

1,475

 

 

1,940

 

 

3,256

Claims paid/settlements

 

 

(572)

 

 

(488)

 

 

(2,888)

 

 

(2,907)

Balance at the end of the period

 

$

6,510

 

$

6,628

 

$

6,510

 

$

6,628

 

 

 

 

 

 

9.Employee Retirement Plans

 

The components of net periodic pension cost consist of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

September 30,

 

September 30,

 

September 30,

 

September 30,

 

 

2016

 

2015

 

2016

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

Component of net periodic pension cost:

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

80

 

$

64

 

$

241

 

$

192

Interest cost

 

 

410

 

 

372

 

 

1,229

 

 

1,116

Expected return on plan assets

 

 

(456)

 

 

(407)

 

 

(1,368)

 

 

(1,221)

Amortization of net loss

 

 

181

 

 

255

 

 

543

 

 

765

Net periodic pension cost

 

$

215

 

$

284

 

$

645

 

$

852

 

 

The Company estimates its total required minimum contributions to its pension plans in 2016 will be $967.  Through September 30, 2016, the Company has made $711 of cash contributions to the pension plans versus $572 through the same period in 2015.

 

15


 

Table of Contents 

Components of net periodic other postretirement benefit cost consist of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

September 30,

 

September 30,

 

September 30,

 

September 30,

 

 

2016

 

2015

 

2016

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

Component of periodic other postretirement benefit cost:

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

52

 

$

57

 

$

158

 

$

171

Interest cost

 

 

69

 

 

64

 

 

209

 

 

192

Amortization of net gain

 

 

(31)

 

 

(17)

 

 

(95)

 

 

(51)

Net periodic other postretirement benefit  cost

 

$

90

 

$

104

 

$

272

 

$

312

 

 

 

 

 

 

 

10.Earnings per Share

 

Basic earnings per share of common stock is computed by dividing net income by the weighted average number of common shares outstanding during the period. Diluted earnings per share of common stock is computed by dividing net income by the weighted average number of common shares and common stock equivalents related to the assumed exercise of stock options, using the two-class method. Stock options for which the exercise price exceeds the average fair value have an anti-dilutive effect on earnings per share and are excluded from the calculation. 

 

As restricted shares and restricted stock units both participate in dividends, in accordance with ASC 260, the Company has calculated earnings per share pursuant to the two-class method, which is an earnings allocation formula that determines earnings per share for common stock and participating securities according to dividends declared and participation rights in undistributed earnings. Under this method, all earnings (distributed and undistributed) are allocated to common shares and participating securities based on their respective rights to receive dividends.

`

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

September 30,

 

September 30,

 

September 30,

 

September 30,

 

 

2016

 

2015

 

2016

 

2015

Basic earnings per common share

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

7,302

 

$

15,548

 

$

28,908

 

$

29,035

Less income allocated to participating securities

 

 

101

 

 

214

 

 

390

 

 

405

Net income allocated to common shareholders

 

$

7,201

 

$

15,334

 

$

28,518

 

$

28,630

Weighted average common shares outstanding

 

 

22,501,640

 

 

22,362,787

 

 

22,473,642

 

 

22,314,198

 

 

$

0.32

 

$

0.69

 

$

1.27

 

$

1.28

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share assuming dilution

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

7,302

 

$

15,548

 

$

28,908

 

$

29,035

Less income allocated to participating securities

 

 

101

 

 

214

 

 

390

 

 

405

Net income allocated to common shareholders

 

$

7,201

 

$

15,334

 

$

28,518

 

$

28,630

Weighted average common shares outstanding

 

 

22,501,640

 

 

22,362,787

 

 

22,473,642

 

 

22,314,198

Incremental shares applicable to stock based compensation

 

 

 -

 

 

10,564

 

 

 -

 

 

15,897

Weighted average common shares assuming dilution

 

 

22,501,640

 

 

22,373,351

 

 

22,473,642

 

 

22,330,095

 

 

$

0.32

 

$

0.68

 

$

1.26

 

$

1.27

16


 

Table of Contents 

 

 

 

 

 

 

 

 

11.Employee Stock Plans

 

 

2010 Stock Incentive Plan

 

In May 2010, the Company’s Board of Directors and stockholders adopted the 2010 Stock Incentive Plan (the “2010 Plan”).  The Company’s Board of Directors approved an amendment and restatement of the 2010 Plan on March 5, 2014, contingent on stockholder approval of the performance goals under the 2010 Plan, and the amendment and restatement became effective upon stockholder approval of the performance goals at the 2014 annual meeting of stockholders held on April 30, 2014.  The 2010 Plan provides for the issuance of nonqualified stock options, incentive stock options, stock appreciation rights, restricted stock awards and restricted stock units (“RSUs”), any of which may be performance-based, and for incentive bonuses, which may be paid in cash or stock or a combination of both, to eligible employees, officers, non-employee directors and other service providers to the Company and its subsidiaries.  A maximum of 2,130,000 shares of common stock may be issued pursuant to all awards under the 2010 Plan.

 

Restricted Stock Awards

 

A summary of restricted stock activity for the nine months ended September 30, 2016 is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

Weighted

 

Average

 

 

 

 

Average

 

Remaining

 

 

 

 

Grant Date

 

Contractual

 

 

Shares

 

Fair value

 

Term

 

 

 

 

 

 

 

 

 

Unvested at December 31, 2015

 

14,701

 

$

14.78

 

0.01

years

Granted

 

 -

 

 

-

 

-

 

Vested

 

(14,701)

 

$

14.78

 

 

 

Cancelled and forfeited

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unvested at September 30, 2016

 

 -

 

$

 -

 

 -

years

 

 

 

 

 

 

 

 

 

Expected to vest in the future at September 30, 2016

 

 -

 

$

 -

 

 -

years

 

The fair value of the Company’s restricted stock awards is the closing stock price on the date of grant. The Company recognized $0 and $52 of compensation expense related to restricted stock awards granted for the three months ended September 30, 2016 and September 30, 2015, respectively.  The Company recognized $0 and $325 of compensation expense related to restricted stock awards granted for the nine months ended September 30, 2016 and September 30, 2015, respectively.  In the year ending December 31, 2013, the company transitioned from granting restricted stock awards to granting RSUs.  The 14,701 restricted stock awards that vested in the nine month period ended September 30, 2016 were the final tranche of restricted stock awards granted prior to the transition to RSUs.

 

Performance Share Unit Awards

 

The Company granted performance share units as performance based awards under the 2010 Plan in the first quarter of 2016 that are subject to performance conditions.  Upon meeting the prescribed performance conditions, in the first quarter of the year subsequent to grant, employees will be issued RSUs, a portion of which will be subject to vesting over the two years following the end of the performance period.  In accordance with ASC 718, such awards are being expensed over the vesting period from the date of grant through the requisite service period,

17


 

Table of Contents 

based upon the most probable outcome.  The fair value per share of the awards is the closing stock price on the date of grant, which was $19.88. The Company recognized $380 and $396 of compensation expense related to the awards in the three months ended September 30, 2016 and September 30, 2015, respectively.    The Company recognized $886 and $925 of compensation expense related to the awards in the nine months ended September 30, 2016 and September 30, 2015, respectively.   The unrecognized compensation expense calculated under the fair value method for shares that were, as of September 30, 2016, expected to be earned through the requisite service period was approximately $670 and is expected to be recognized through 2019.

 

Restricted Stock Unit Awards

 

RSUs are granted to both non-employee directors and management.  RSUs carry dividend equivalent rights but do not carry voting rights.  Each RSU represents the right to receive one share of the Company’s common stock and is subject to time based vesting restrictions. Participants are not required to pay any consideration to the Company at either the time of grant of a RSU or upon vesting.

 

RSUs issued to management include a retirement provision under which members of management who either (1) are age 65 or older or (2) have at least ten years of service and are at least age 55 will continue to vest in unvested RSUs upon retirement.  As the retirement provision does not qualify as a substantive service condition, the Company incurred $528 and $303 in additional expense in the first quarter of 2016 and 2015, respectively, for employees who meet the thresholds of the retirement provision.  In 2013, the Company’s nominating and governance committee approved a retirement provision for the RSUs issued to non-employee directors that accelerates the vesting of such RSUs upon retirement.  Such awards are fully expensed immediately upon grant in accordance with ASC 718, as the retirement provision eliminates substantive service conditions associated with the awards.

 

A summary of RSU activity for the nine months ended September 30, 2016 is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

Weighted

 

Average

 

 

 

 

Average

 

Remaining

 

 

 

 

Grant Date

 

Contractual

 

 

Shares

 

Fair value

 

Term

 

 

 

 

 

 

 

 

 

Unvested at December 31, 2015

 

48,665

 

$

17.33

 

1.00

years

Granted

 

131,765

 

$

21.37

 

0.43

years

Vested

 

(131,638)

 

$

20.27

 

 

 

Cancelled and forfeited

 

 -

 

$

 -

 

 

 

 

 

 

 

 

 

 

 

 

Unvested at September 30, 2016

 

48,792

 

$

20.30

 

1.24

years

 

 

 

 

 

 

 

 

 

Expected to vest in the future at September 30, 2016

 

47,035

 

$

20.30

 

1.24

years

 

The Company recognized $142 and $311 of compensation expense related to the RSU awards in the three months ended September 30, 2016 and September 30, 2015, respectively. The Company recognized $1,372 and $1,490 of compensation expense related to the RSU awards in the nine months ended September 30, 2016 and September 30, 2015, respectively. The unrecognized compensation expense, net of expected forfeitures, calculated under the fair value method for shares that were, as of September 30, 2016, expected to be earned through the requisite service period was approximately $597 and is expected to be recognized through 2019.

 

Vested director RSUs are ‘‘settled’’ by the delivery to the participant or a designated brokerage firm of one share of common stock per vested RSU as soon as reasonably practicable following a termination of service of the participant that constitutes a separation from service, and in all events no later than the end of the calendar year in which such termination of service occurs or, if later, two and one-half months after such termination of

18


 

Table of Contents 

service.  Vested management RSUs are “settled” by the delivery to the participant or a designated brokerage firm of one share of common stock per vested RSU as soon as reasonably practicable following vesting.

 

12.Commitments and Contingencies

 

In the ordinary course of business, the Company is engaged in various litigation including product liability and intellectual property disputes.  However, the Company does not believe that any pending litigation will have a material adverse effect on its consolidated financial position.  In addition, the Company is not currently a party to any environmental-related claims or legal matters.

 

13.         Segments

 

As a result of the Dejana acquisition which closed on July 15, 2016, the Company operates through two operating segments for which separate financial information is available, and for which operating results are evaluated regularly by the Company's chief operating decision maker in determining resource allocation and assessing performance.   Prior to the acquisition of Dejana, the Company operated one operating segment and one reportable business segment which consisted of the manufacture and sale of snow and ice control products. The Company’s two current reportable business segments are described below. 

 

Work Truck Attachments.  The Work Truck Attachments segment includes snow and ice management attachments sold under the FISHER®, WESTERN®, HENDERSON® and SNOWEX® brands.  This segment consists of our operations that, prior to our acquisition of Dejana, were our single operating segment, consisting of the manufacture and sale of snow and ice control products.

 

Work Truck Solutions.  The Work Truck Solutions segment, which was created as a result of the Dejana acquisition, includes the up-fit of market leading attachments and storage solutions for commercial work vehicles under the DEJANA® brand and its related sub-brands.

 

Segment performance is evaluated based on segment net sales, gross margin and operating income. Items not allocated to segment operating income include corporate administrative expenses and certain other amounts.   As Dejana was acquired during the three months ended September 30, 2016 and only one segment existed prior to the Dejana acquisition, only the three months ended September 30, 2016 results are included as all results in prior periods would be included in the Work Truck Attachments segment.   No single customer’s revenues amounted to 10% or more of our total revenue. Sales are primarily within the United States and substantially all assets are located within the United States.

19


 

Table of Contents 

 

 

 

 

 

 

 

Three Months Ended

 

 

September 30,

 

 

 

2016

 

Net sales

 

 

 

Work Truck Attachments

$

100,509

 

Work Truck Solutions

 

27,107

 

Corporate & Eliminations

 

(4,043)

 

 

$

123,573

 

Gross profit (loss)

 

 

 

Work Truck Attachments

$

33,777

 

Work Truck Solutions

 

5,227

 

Corporate & Eliminations

 

(2,360)

 

 

$

36,644

 

Selling, general, and administrative expense

 

 

 

Work Truck Attachments

 

7,974

 

Work Truck Solutions

 

2,934

 

Corporate & Eliminations

 

4,853

 

 

$

15,761

 

Income (loss) from operations

 

 

 

Work Truck Attachments

$

24,078

 

Work Truck Solutions

 

(377)

 

Corporate & Eliminations

 

(7,213)

 

 

$

16,488

 

Depreciation Expense

 

 

 

Work Truck Attachments

$

1,358

 

Work Truck Solutions

 

209

 

Corporate & Eliminations

 

50

 

 

$

1,617

 

Assets

 

 

 

Work Truck Attachments

$

484,261

 

Work Truck Solutions

 

203,403

 

Corporate & Eliminations

 

12,398

 

 

$

700,062

 

 

 

 

 

All intersegment sales are eliminated in consolidation.

 

 

14.Income Taxes

 

Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes.  The largest item affecting deferred taxes is the difference between book and tax amortization of goodwill and other intangibles amortization.    The Company’s effective tax rate was 38.5% and 34.3% for the three months ended September 30, 2016 and 2015, respectively.  The Company’s effective tax rate was 37.2% and 35.8% for the nine months ended September 30, 2016 and 2015, respectively.  The effective tax rate for the three and nine months ended September 30, 2016 is higher than the corresponding period in 2015 due to changes in deferred state income tax rates, with the acquisition of Dejana. 

 

 

20


 

Table of Contents 

15.Changes in Accumulated Other Comprehensive Loss by Component

 

Changes to accumulated other comprehensive loss by component for the nine months ended September 30, 2016 are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized

 

 

 

 

 

 

 

 

 

 

 

Net Loss

 

 

Retiree

 

 

 

 

 

 

 

 

on Interest

 

 

Health

 

 

 

 

 

 

 

 

Rate

 

 

Benefit

 

Pension

 

 

 

 

 

Swap

 

 

Obligation

 

Obligation

 

Total

Balance at December 31, 2015

 

$

(937)

 

$

1,048

 

$

(6,294)

 

$

(6,183)

Other comprehensive loss before reclassifications

 

 

(1,967)

 

 

 

 

 

 

(1,967)

Amounts reclassified from accumulated other comprehensive loss: (1)

 

 

181

 

 

(59)

 

 

337

 

 

459

Balance at September 30, 2016

 

$

(2,723)

 

$

989

 

$

(5,957)

 

$

(7,691)

(1) Amounts reclassified from accumulated other comprehensive loss:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of Other Postretirement Benefit items:

 

 

 

 

 

 

 

 

 

 

 

 

Actuarial gains (a)

 

 

(95)

 

 

 

 

 

 

 

 

 

Tax expense

 

 

36

 

 

 

 

 

 

 

 

 

Reclassification net of tax

 

$

(59)

 

 

 

 

 

 

 

 

 

Amortization of pension items:

 

 

 

 

 

 

 

 

 

 

 

 

Actuarial losses (a)

 

 

543

 

 

 

 

 

 

 

 

 

Tax benefit

 

 

(206)

 

 

 

 

 

 

 

 

 

Reclassification net of tax

 

$

337

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized losses on interest rate swaps reclassified to interest expense

 

 

292

 

 

 

 

 

 

 

 

 

Tax benefit

 

 

(111)

 

 

 

 

 

 

 

 

 

Reclassification net of tax

 

$

181

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)     These components are included in the computation of benefit plan costs in Note 9.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

21


 

Table of Contents 

Changes to accumulated other comprehensive loss by component for the nine months ended September 30, 2015 are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized

 

 

 

 

 

 

 

 

 

 

 

Net Loss

 

 

Retiree

 

 

 

 

 

 

 

 

on Interest

 

 

Health

 

 

 

 

 

 

 

 

Rate

 

 

Benefit

 

Pension

 

 

 

 

 

Swap

 

 

Obligation

 

Obligation

 

Total

Balance at December 31, 2014

 

$

 -

 

$

807

 

$

(6,835)

 

$

(6,028)

Other comprehensive loss before reclassifications

 

 

(1,170)

 

 

 -

 

 

 -

 

 

(1,170)

Amounts reclassified from accumulated other comprehensive loss: (1)

 

 

 -

 

 

(32)

 

 

474

 

 

442

Balance at September 30, 2015

 

$

(1,170)

 

$

775

 

$

(6,361)

 

$

(6,756)

(1) Amounts reclassified from accumulated other comprehensive loss:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of Other Postretirement Benefit items:

 

 

 

 

 

 

 

 

 

 

 

 

Actuarial gains (a)

 

 

(51)

 

 

 

 

 

 

 

 

 

Tax expense

 

 

19

 

 

 

 

 

 

 

 

 

Reclassification net of tax

 

$

(32)

 

 

 

 

 

 

 

 

 

Amortization of pension items:

 

 

 

 

 

 

 

 

 

 

 

 

Actuarial losses (a)

 

 

765

 

 

 

 

 

 

 

 

 

Tax benefit

 

 

(291)

 

 

 

 

 

 

 

 

 

Reclassification net of tax

 

$

474

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)

These components are included in the computation of benefit plan costs in Note 9.

 

 

 

 

16.  Recent Accounting Pronouncements

 

 

In February 2016, the FASB issued ASU No. 2016-02 Leases: Amendments to the FASB Accounting Standards Codification. ASU 2016-02 increases transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements.  ASU 2016-02 will be effective for the Company beginning on January 1, 2019.  In transition, lessees and lessors are required to recognize and measure leases at the beginning of the earliest period presented using a modified retrospective approach. The Company is currently evaluating the expected impact of this standard.

 

In May 2014, the Financial Accounting Standards Board issued Accounting Standards Update (“ASU”) No. 2014-09 Revenue from Contracts with Customers. ASU 2014-09 provides a single principles-based, five-step model to be applied to all contracts with customers. The five steps are to identify the contract(s) with the customer, to identify the performance obligations in the contact, to determine the transaction price, to allocate the transaction price to the performance obligations in the contract and to recognize revenue when each performance obligation is satisfied. Revenue will be recognized when promised goods or services are transferred to the customer in an amount that reflects the consideration expected in exchange for those goods or services. ASU 2014-09 will be effective for the Company beginning on January 1, 2018 and the standard allows for either full retrospective adoption or modified retrospective adoption. The Company is continuing to evaluate the impact that the adoption of this guidance will have on its financial condition, results of operations and the presentation of its financial statements.

 

22


 

Table of Contents 

Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our consolidated financial statements and related notes which are included in Item 1 of this Quarterly Report on Form 10-Q, as well as the information contained in our Form 10-K (Commission File No. 001-34728) filed with the Securities and Exchange Commission.

 

In this Quarterly Report on Form 10-Q, unless the context indicates otherwise: “Douglas Dynamics,” the “Company,” “we,” “our,” or “us” refer to Douglas Dynamics, Inc.

 

Forward-Looking Statements

 

This Quarterly Report on Form 10-Q contains certain “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”).  These statements include information relating to future events, product demand, the payment of dividends, future financial performance, strategies, expectations, competitive environment, regulation and availability of financial resources.  These statements are often identified by use of words such as “anticipate,” “believe,” “intend,” “estimate,” “expect,” “continue,” “should,” “could,” “may,” “plan,” “project,” “predict,” “will” and similar expressions and include references to assumptions and relate to our future prospects, developments and business strategies.  Such statements involve known and unknown risks, uncertainties and other factors that could cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by these forward-looking statements.  Factors that could cause or contribute to such differences include, but are not limited to: (i) weather conditions, particularly lack of or reduced levels of snowfall and the timing of such snowfall; (ii) a significant decline in economic conditions; (iii) our inability to maintain good relationships with our distributors; (iv) lack of available or favorable financing options for our end-users or distributors; (v) increases in the price of steel or other materials necessary for the production of our products that cannot be passed on to our distributors; (vi) increases in the price of fuel; (vii) the inability of our suppliers to meet our volume or quality requirements; (viii) inaccuracies in our estimates of future demand for our products; (ix) our inability to protect or continue to build our intellectual property portfolio; (x) the effects of laws and regulations and their interpretations on our business and financial condition; (xi) our inability to develop new products or improve upon existing products in response to end-user needs; (xii) losses due to lawsuits arising out of personal injuries associated with our products; (xiii) factors that could impact the future declaration and payment of dividends; (xiv) our inability to compete effectively against competition; and (xv) our inability to achieve the projected financial performance with the assets of TrynEx, which we acquired in 2013, the business of Henderson, which we acquired in 2014 , or the assets of Dejana, which we acquired in 2016, and unexpected costs or liabilities related to such acquisitions, as well as those discussed in the sections entitled “Risk Factors” in Part II, Item 1A of this Quarterly Report on Form 10-Q, if any, or in our most recent Annual Report on Form 10-K.    Given these risks and uncertainties, you should not place undue reliance on these forward-looking statements.  In addition, the forward-looking statements in this Quarterly Report on Form 10-Q speak only as of the date hereof and we undertake no obligation, except as required by law, to update or release any revisions to any forward-looking statement, even if new information becomes available in the future. 

 

Results of Operations

 

Dejana Acquisition and Operating Segments

 

On July 15, 2016, the Company acquired substantially all of the assets of Dejana. As a result of the Dejana acquisition, the Company now operates through two reportable business segments.  Prior to the acquisition of Dejana, the Company operated one operating segment and one reportable business segment, which consisted of the manufacture and sale of snow and ice control products.  The Company’s two current reportable business segments are described below.

 

Work Truck Attachments.  The Work Truck Attachments segment includes snow and ice management attachments sold under the FISHER®, WESTERN®, HENDERSON® and SNOWEX® brands.  This segment consists of our operations that, prior to our acquisition of Dejana, were our single operating segment, consisting of the manufacture and sale of snow and ice control products.. As described under “Seasonality and Year-To Year Variability,” the Work Truck Attachments Segment is seasonal and, as a result, its results of operations can vary from quarter-to-quarter and from year-to-year.

23


 

Table of Contents 

 

Work Truck Solutions.  The Work Truck Solutions segment, which was created as a result of the Dejana acquisition, includes the premier truck up-fit of market leading attachments and storage solutions for commercial work vehicles under the DEJANA® brand and its related sub-brands.

 

Because the Work Truck Solutions segment consists only of the assets of Dejana that were acquired during the three months ended September 30, 2016, all results from prior periods have been solely attributable to the Work Truck Attachments segment and we therefore continue to report our results of operations from such periods on a consolidated basis. See Note 13 to the Consolidated Financial Statements for information concerning individual segment performance for the three months ended September 30, 2016.

 

 

Overview

 

The following table sets forth, for the three and nine months ended September 30, 2016 and 2015, the consolidated statements of operations of the Company and its subsidiaries.  All intercompany balances and transactions have been eliminated in consolidation.  In the table below and throughout this “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” consolidated statements of operations data for the three and nine months ended September 30, 2016 and 2015 have been derived from our unaudited consolidated financial statements.  The information contained in the table below should be read in conjunction with our unaudited consolidated financial statements and the related notes included elsewhere in this Quarterly Report on Form 10-Q.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

September 30,

 

September 30,

 

September 30,

 

September 30,

 

 

2016

 

2015

 

2016

 

2015

 

 

(unaudited)

 

(unaudited)

 

 

(in thousands)

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

123,573

 

$

120,565

 

$

286,125

 

$

281,598

Cost of sales

 

 

86,929

 

 

79,700

 

 

193,829

 

 

187,286

Gross profit

 

 

36,644

 

 

40,865

 

 

92,296

 

 

94,312

Selling, general, and administrative expense

 

 

15,761

 

 

12,506

 

 

37,986

 

 

35,227

Intangibles amortization

 

 

4,395

 

 

1,803

 

 

7,847

 

 

5,610

Income from operations

 

 

16,488

 

 

26,556

 

 

46,463

 

 

53,475

Interest expense, net

 

 

(4,518)

 

 

(2,824)

 

 

(10,253)

 

 

(8,057)

Litigation proceeds

 

 

 -

 

 

 -

 

 

10,050

 

 

 -

Other expense, net

 

 

(97)

 

 

(60)

 

 

(230)

 

 

(189)

Income before taxes

 

 

11,873

 

 

23,672

 

 

46,030

 

 

45,229

Income tax expense

 

 

4,571

 

 

8,124

 

 

17,122

 

 

16,194

Net income

 

$

7,302

 

$

15,548

 

$

28,908

 

$

29,035

 

24


 

Table of Contents 

The following table sets forth for the three and nine months ended September 30, 2016 and 2015, the percentage of certain items in our consolidated statement of operations, relative to net sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

September 30,

 

September 30,

 

 

 

2016

 

2015

 

 

2016

 

2015

 

 

 

(unaudited)

 

 

(unaudited)

 

Net sales

 

100.0

%

100.0

%

 

100.0

%

100.0

%

Cost of sales

 

70.3

%

66.1

%

 

67.7

%

66.5

%

Gross profit

 

29.7

%

33.9

%

 

32.3

%

33.5

%

Selling, general, and administrative expense

 

12.8

%

10.4

%

 

13.3

%

12.5

%

Intangibles amortization

 

3.6

%

1.5

%

 

2.7

%

2.0

%

Income from operations

 

13.3

%

22.0

%

 

16.3

%

19.0

%

Interest expense, net

 

(3.7)

%

(2.3)

%

 

(3.6)

%

(2.9)

%

Litigation proceeds

 

 -

%

 -

%

 

3.5

%

 -

%

Other expense, net

 

(0.0)

%

(0.0)

%

 

(0.1)

%

(0.1)

%

Income before taxes

 

9.6

%

19.7

%

 

16.1

%

16.0

%

Income tax expense

 

3.7

%

6.8

%

 

6.0

%

5.7

%

Net income

 

5.9

%

12.9

%

 

10.1

%

10.3

%

 

 

Net Sales

 

Net sales were $123.6 million for the three months ended September 30, 2016 compared to $120.6 million in the three months ended September 30, 2015, an increase of $3.0 million, or 2.5%. Net sales were $286.1 million for the nine months ended September 30, 2016 compared to $281.6 million in the nine months ended September 30, 2015, an increase of $4.5 million or 1.6%.  Net sales increased for the three and nine months ended September 30, 2016 compared to the same period last year due to the addition of $27.1 million in sales attributable to the Work Truck Solutions segment that resulted from the Dejana acquisition.  Work Truck Attachment segment net sales decreased $18.5 million and $20.1 million for the three and nine months ended September 30, 2016, respectively, due primarily to below average levels of snowfall in the snow season ending March 31, 2016 In addition, contributing to the decrease for the three months ended September 30, 2016 compared to the same period in the prior year was the impact of a shift in the timing of preseason orders in 2015 between the second and third quarters. In 2016, more shipments of pre-season orders occurred in the three month period ended June 30, 2016 as compared to the three month period ended September 30, 2016, whereas shipments of pre-season orders were allocated more evenly during the same periods in 2015. We believe the timing shift in 2015 was a result of a record number of new products being launched in 2015.  This resulted in the delay of some pre-season shipments in 2015, which caused shipments to be more evenly split between the second and third quarters in 2015 than was typical.  The shift in timing of the 2016 pre-season shipments to be weighted more heavily toward the second quarters was more in line with historical shipment patterns.  Finally, shipments from the Work Truck Attachment segment to Work Truck Solutions, which were shipped during the third quarter 2016 of $4.0 million post acquisition were in line with typical trends, but were not recognized as revenue until they are sold to end users by Work Truck Solutions, which will likely occur in the fourth quarter of 2016 or the first quarter of 2017.  All future shipments from the Special Attachment segment to Work Truck Solutions will similarly not be recognized as revenue until they are sold to end users by Work Truck Solutions.

 

Cost of Sales

 

Cost of sales was $86.9 million for the three months ended September 30, 2016 compared to $79.7 million for the three months ended September 30, 2015, an increase of $7.2 million, or 9.0%.  Cost of sales was $193.8 million for the nine months ended September 30, 2016 compared to $187.3 million for the nine months ended June 30, 2015, an increase of $6.5 million, or 3.5%. The increase in cost of sales for the three and nine months ended September 30, 2016 compared to the corresponding period in 2015 was driven by the addition of $21.9 million in cost of sales

25


 

Table of Contents 

attributable to the Work Truck Solutions segment that resulted from the Dejana acquisition as discussed above under “—Net Sales.”   The Company experienced higher cost of sales as a percentage of sales of 70.3% for the three-month period ended September 30, 2016 compared to 66.1% for the three month period ended September 30, 2015. The Company experienced higher cost of sales as a percent of sales of 67.7% for the nine month period ended September 30, 2016 compared to 66.5% for the nine month period ended September 30, 2015.  For both the three and nine months ended September 30, 2016 cost of sales as percentage of net sales increased as a result of increasing marginal production costs due to decreased volume for the Work Truck Attachment segment.  As a percentage of cost of sales, fixed and variable costs were approximately 16% and 84%, respectively, for the three months ended September 30, 2016 versus approximately 15% and 85%, respectively, for the three months ended September 30, 2015 and approximately 18% and 82%, respectively, for the nine months ended September 30, 2016 versus approximately 16% and 84%, respectively, for the nine months ended September 30, 2015.

 

 

Gross Profit

 

Gross profit was $36.6 million for the three months ended September 30, 2016 compared to $40.9 million for the three months ended September 30, 2015, a decrease of $4.3 million, or 10.5%.  Gross profit was $92.3 million for the nine months ended September 30, 2016 compared to $94.3 million for the nine months ended September 30, 2015, a decrease of $2.0 million, or 2.1%.  Gross profit decreased for the three and nine month periods due to increased sales as discussed above under “-Net Sales” being more than offset by the increased costs of sales as discussed above under “-Cost of Sales.”  As a percentage of net sales, gross profit decreased from 33.9% for the three months ended September 30, 2015 to 29.7% for the corresponding period in 2016.  As a percentage of net sales, gross profit decreased from 33.5% for the nine months ended September 30, 2015 to 32.3% for the corresponding period in 2016.  The reasons for the decrease in gross profit as a percentage of net sales are the same as those relating to the increase in cost of sales as a percentage of sales discussed above under “—Cost of Sales.”

 

Selling, General and Administrative Expense

 

Selling, general and administrative expenses, including intangibles amortization, were $20.2 million for the three months ended September 30, 2016, compared to $14.3 million for the three months ended September 30, 2015, an increase of $5.9 million, or 41.3%.  Selling, general and administrative expenses, including intangibles amortization, were $45.8 million for the nine months ended September 30, 2016, compared to $40.8 million for the nine months ended September 30, 2015, an increase of $5.0 million, or 12.3%.  The increase was driven by increased amortization expense of $2.6 million and $2.2 million for the three and nine months ended September 30, 2016 compared to the corresponding periods in 2015, respectively, transaction related expenses of $2.1 million and $2.8 million associated with the Dejana acquisition in the three and nine months ended September 30, 2016, respectively and our Work Truck Solutions segment incurring $2.8 million of ongoing selling, general and administrative expenses.   The increase of amortization expense is the result of $2.7 million in intangible amortization expense attributable to our Work Truck Solutions segment as a result of the Dejana acquisition in the three months ended September 30, 2016.  Slightly offsetting these increases were decreases in performance based compensation expense of $1.6 million and $1.9 million in the three and nine months ended September 30, 2016 when compared to the same periods in the prior year, due to better operating performance in 2015 resulting from is the factors described above under “-Net Sales.”

 

Interest Expense

 

Interest expense was $4.5 million for the three months ended September 30, 2016 which was higher than the $2.8 million incurred in the same period in the prior year.  Interest expense was $10.3 million for the nine months ended September 30, 2016 which was higher than the $8.1 million incurred in the same period in the prior year. The increase in interest expense for both the three and nine months ended September 30, 2016 was due to the incremental $130.0 million in borrowings under the Company’s term loan used to finance the Dejana acquisition.    

 

26


 

Table of Contents 

Litigation Proceeds

 

Litigation proceeds were $10.0 million for the nine months ended September 30, 2016 due to a settlement related to the successful conclusion of a patent infringement lawsuit against Buyers Products Company.  Under the settlement agreement, the Company received a non-recurring payment of $10.0 million.  There were no litigation proceeds in the three months ended September 30, 2016 or during the three or nine months ended September 30, 2015. 

 

Income Taxes

 

Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes.  The largest item affecting deferred taxes is the difference between book and tax amortization of goodwill and other intangibles amortization.  The Company’s effective tax rate was 38.5% and 34.3% for the three months ended September 30, 2016 and 2015, respectively.  The Company’s effective tax rate was 37.2% and 35.8% for the nine months ended September 30, 2016 and 2015, respectively.  The effective tax rate for the three and nine months ended September 30, 2016 is higher than the corresponding period in 2015 due to changes in deferred state income tax rates, in connection with the acquisition of Dejana. 

 

Net Income

 

Net income for the three months ended September 30, 2016 was $7.3 million, compared to net income of $15.5 million for the corresponding period in 2015, a decrease in net income of $8.2 million.  Net income for the nine months ended September 30, 2016 was $28.9 million, compared to net income of $29.0 million for the corresponding period in 2015, a decrease in net income of $0.1 million.  The decrease in net income for the three and nine months ended September 30, 2016 was driven by the factors described above under “— Net Sales,” “—Cost of Sales,” “ — Selling, General and Administrative Expense,” and “—Litigation Proceeds”.  As a percentage of net sales, net income was 5.9% for the three months ended September 30, 2016 compared to 12.9% for the three months ended September 30, 2015.  As a percentage of net sales, net income was 10.1% for the nine months ended September 30, 2016 compared to 10.3% for the nine months ended September 30, 2015.  

 

 

Adjusted EBITDA

 

Adjusted EBITDA for the three months ended September 30, 2016 was $25.1 million compared to $31.1 million in the corresponding period in 2015, a decrease of $6.0 million.  Adjusted EBITDA for the nine months ended September 30, 2016 was $64.0 million compared to $68.7 million in the corresponding period in 2015, a decrease of $4.7 million.  For the three and nine month periods ended September 30, 2016 the decrease in Adjusted EBITDA is attributable to the decrease in sales of Work Truck Attachment equipment, which is more profitable than Work Truck Solutions equipment.    

 

Free Cash Flow

 

Free cash flow for the three months ended September 30, 2016 was ($19.4) million compared to ($26.2) million in the corresponding period in 2015, a decrease in cash used of $6.8 million.  The increase in free cash flow is primarily a result of higher cash provided by operating activities of $5.3 million, as discussed below under “Liquidity and Capital Resources.”  Meanwhile, acquisitions of property and equipment decreased from $3.8 million for the three months ended September 30, 2015 to $2.3 million for the three months ended September 30, 2016.  Free cash flow for the nine months ended September 30, 2016 was $4.1 million compared to ($19.0) million in the corresponding period in 2015, an increase in cash provided of $23.1 million.  The increase in free cash flow is primarily a result of higher cash provided by operating activities of $23.1 million, as discussed below under “Liquidity and Capital Resources.”  Meanwhile, acquisitions of property and equipment remained relatively constant being $7.1 million for both nine months ended September 30, 2015 and September 30, 2016.

 

27


 

Table of Contents 

Non-GAAP Financial Measures

 

This Quarterly Report on Form 10-Q contains financial information calculated other than in accordance with U.S. generally accepted accounting principles (“GAAP”).

 

These non-GAAP measures include:

 

·

Free cash flow; and

·

Adjusted EBITDA.

 

These non-GAAP disclosures should not be construed as an alternative to the reported results determined in accordance with GAAP.

 

Free cash flow is a non-GAAP financial measure which we define as net cash provided by (used in) operating activities less capital expenditures.  Free cash flow should be evaluated in addition to, and not considered a substitute for, other financial measures such as net income and cash flow provided by operations.  We believe that free cash flow represents our ability to generate additional cash flow from our business operations.

 

The following table reconciles net cash provided by operating activities, a GAAP measure, to free cash flow, a non-GAAP measure.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

September 30,

 

September 30,

 

September 30,

 

September 30,

 

 

2016

 

2015

 

2016

 

2015

 

 

(In Thousands)

 

(In Thousands)

Net cash provided by (used in) operating activities

 

$

(17,079)

 

$

(22,353)

 

$

11,211

 

$

(11,922)

Acquisition of property and equipment

 

 

(2,290)

 

 

(3,826)

 

 

(7,084)

 

 

(7,110)

Free cash flow

 

$

(19,369)

 

$

(26,179)

 

$

4,127

 

$

(19,032)

 

Adjusted EBITDA represents net income before interest, taxes, depreciation and amortization, as further adjusted for certain charges consisting of unrelated legal and consulting fees, stock-based compensation, litigation proceeds and certain purchase accounting expenses. We use, and we believe our investors benefit from the presentation of, Adjusted EBITDA in evaluating our operating performance because it provides us and our investors with additional tools to compare our operating performance on a consistent basis by removing the impact of certain items that management believes do not directly reflect our core operations. In addition, we believe that Adjusted EBITDA is useful to investors and other external users of our consolidated financial statements in evaluating our operating performance as compared to that of other companies, because it allows them to measure a company’s operating performance without regard to items such as interest expense, taxes, depreciation and amortization, which can vary substantially from company to company depending upon accounting methods and book value of assets and liabilities, capital structure and the method by which assets were acquired. Our management also uses Adjusted EBITDA for planning purposes, including the preparation of our annual operating budget and financial projections. Management also uses Adjusted EBITDA to evaluate our ability to make certain payments, including dividends, in compliance with our senior credit facilities, which is determined based on a calculation of “Consolidated Adjusted EBITDA” that is substantially similar to Adjusted EBITDA.

 

Adjusted EBITDA has limitations as an analytical tool. As a result, you should not consider it in isolation, or as a substitute for net income, operating income, cash flow from operating activities or any other measure of financial performance or liquidity presented in accordance with GAAP. Some of these limitations are:

 

·

Adjusted EBITDA does not reflect our cash expenditures or future requirements for capital expenditures or contractual commitments;

·

Adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs;

·

Adjusted EBITDA does not reflect the interest expense, or the cash requirements necessary to service interest or principal payments, on our indebtedness;

28


 

Table of Contents 

·

Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and Adjusted EBITDA does not reflect any cash requirements for such replacements;

·

Other companies, including other companies in our industry, may calculate Adjusted EBITDA differently than we do, limiting its usefulness as a comparative measure; and

·

Adjusted EBITDA does not reflect tax obligations whether current or deferred.

 

The following table presents a reconciliation of net income, the most comparable GAAP financial measure, to Adjusted EBITDA as well as the resulting calculation of Adjusted EBITDA for the three and nine months ended September 30, 2016 and 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

September 30,

 

September 30,

 

September 30,

 

September 30,

 

 

2016

 

2015

 

2016

 

2015

 

 

(in thousands)

 

(in thousands)

Net income

 

$

7,302

 

$

15,548

 

$

28,908

 

$

29,035

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

4,518

 

 

2,824

 

 

10,253

 

 

8,057

Income tax expense

 

 

4,571

 

 

8,124

 

 

17,122

 

 

16,194

Depreciation expense

 

 

1,617

 

 

1,267

 

 

4,370

 

 

3,583

Amortization

 

 

4,395

 

 

1,803

 

 

7,847

 

 

5,610

EBITDA

 

 

22,403

 

 

29,566

 

 

68,500

 

 

62,479

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation expense

 

 

522

 

 

759

 

 

2,258

 

 

2,740

Litigation proceeds

 

 

 -

 

 

 -

 

 

(10,050)

 

 

 -

Purchase accounting (1)

 

 

(58)

 

 

162

 

 

74

 

 

2,512

Other charges (2)

 

 

2,221

 

 

580

 

 

3,239

 

 

1,001

Adjusted EBITDA

 

$

25,088

 

$

31,067

 

$

64,021

 

$

68,732

 


(1)

Reflects ($183) and $66 in earn-out compensation expense (benefit)  related to TrynEx in the three months ended September 30, 2016 and September 30, 2015, respectively. Reflects $96 in earn-out compensation expense related to Henderson in the three months ended September 30, 2015.  Reflects ($51) and $268 in earn-out compensation expense  (benefit) related to TrynEx in the nine months ended September 30, 2016 and September 30, 2015, respectively. Reflects $288 in earn-out compensation expense related to Henderson in the nine months ended September 30, 2015. Reflects $125 in inventory step up related to Dejana included in cost of sales in the three and nine months ended September 30, 2016.  Reflects $1,956 in inventory step up related to Henderson included in cost of sales in the nine months ended September 30, 2015.

(2)

Reflects expenses of $2,221 and $580 for unrelated legal and consulting fees for the three months ended September 30, 2016 and September 30, 2015, respectively.   Reflects expenses of $3,239 and $1,001 unrelated legal and consulting fees for the nine months ended September 30, 2016 and September 30, 2015, respectively.   

 

Discussion of Critical Accounting Policies

 

For a discussion of our critical accounting policies, please see the disclosure included in our Form 10-K (Commission File No. 001-34728) filed with the Securities and Exchange Commission, under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operation — Critical Accounting Policies.”

 

29


 

Table of Contents 

New Accounting Pronouncements

 

In February 2016, the FASB issued ASU No. 2016-02 Leases: Amendments to the FASB Accounting Standards Codification. ASU 2016-02 increases transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements.  ASU 2016-02 will be effective for us beginning on January 1, 2019.  In transition, lessees and lessors are required to recognize and measure leases at the beginning of the earliest period presented using a modified retrospective approach. We are currently evaluating the expected impact of this standard.

 

In May 2014, the Financial Accounting Standards Board issued Accounting Standards Update (“ASU”) No. 2014-09 Revenue from Contracts with Customers. ASU 2014-09 provides a single principles-based, five-step model to be applied to all contracts with customers. The five steps are to identify the contract(s) with the customer, to identify the performance obligations in the contact, to determine the transaction price, to allocate the transaction price to the performance obligations in the contract and to recognize revenue when each performance obligation is satisfied. Revenue will be recognized when promised goods or services are transferred to the customer in an amount that reflects the consideration expected in exchange for those goods or services. ASU 2014-09 will be effective for us beginning on January 1, 2018 and the standard allows for either full retrospective adoption or modified retrospective adoption. We are continuing to evaluate the impact that the adoption of this guidance will have on its financial condition, results of operations and the presentation of its financial statements.

 

 

Liquidity and Capital Resources

 

Our principal sources of cash have been and we expect will continue to be cash from operations and borrowings under our senior credit facilities.

 

Our primary uses of cash are to provide working capital, meet debt service requirements, finance capital expenditures, pay dividends under our dividend policy and support our growth, including through potential acquisitions, and for other general corporate purposes. For a description of the seasonality of our working capital rates see “—Seasonality and Year‑To‑Year Variability.”

 

Our Board of Directors has adopted a dividend policy that reflects an intention to distribute to our stockholders a regular quarterly cash dividend. The declaration and payment of these dividends to holders of our common stock is at the discretion of our Board of Directors and depends upon many factors, including our financial condition and earnings, legal requirements, taxes and other factors our Board of Directors may deem to be relevant. The terms of our indebtedness may also restrict us from paying cash dividends on our common stock under certain circumstances. As a result of this dividend policy, we may not have significant cash available to meet any large unanticipated liquidity requirements. As a result, we may not retain a sufficient amount of cash to fund our operations or to finance unanticipated capital expenditures or growth opportunities, including acquisitions. Our Board of Directors may, however, amend, revoke or suspend our dividend policy at any time and for any reason.

 

As of September 30, 2016, we had $73.6 million of total liquidity, comprised of $0.3 million in cash and cash equivalents and borrowing availability of $73.3 million under our revolving credit facility, compared with total liquidity as of December 31, 2015 of approximately $136.2 million, comprised of approximately $36.8 million in cash and cash equivalents and borrowing availability of approximately $99.4 million under our revolving credit facility.  The decrease in our total liquidity from December 31, 2015 is primarily due the Dejana acquisition and the seasonality of our business slightly offset by our litigation proceeds.  Borrowing availability under our revolving credit facility is governed by a borrowing base, the calculation of which includes cash on hand. Accordingly, use of cash on hand may also result in a reduction in the amount available for borrowing under our revolving credit facility.  Furthermore, our revolving credit facility requires us to maintain at least $10.5 million of borrowing availability and 15% of the aggregate revolving commitments at the time of determination. We expect that cash on hand and cash we generate from operations, as well as available credit under our senior credit facilities, will provide adequate funds for the purposes described above for at least the next 12 months.

 

30


 

Table of Contents 

The following table shows our cash and cash equivalents and inventories in thousands at September 30, 2016, December 31, 2015 and September 30, 2015.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of

 

 

September 30,

 

December 31,

 

September 30,

 

 

2016

 

2015

 

2015

Cash and cash equivalents

 

$

303

 

$

36,844

 

$

3,873

Inventories

 

 

71,607

 

 

51,584

 

 

55,245

 

We had cash and cash equivalents of $0.3 million at September 30, 2016 compared to cash and cash equivalents of $36.8 million and $3.9 million at December 31, 2015 and September 30, 2015, respectively.  The table below sets forth a summary of the significant sources and uses of cash for the periods presented in thousands.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

 

 

 

 

 

 

 

September 30,

 

 

September 30,

 

 

 

 

%

 

Cash Flows (in thousands)

 

 

2016

 

 

2015

 

 

Change

 

Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities

 

$

11,211

 

$

(11,922)

 

$

23,133

 

(194.0)

%

Net cash used in investing activities

 

 

(183,011)

 

 

(18,928)

 

 

(164,083)

 

866.9

%

Net cash provided by financing activities

 

 

135,259

 

 

10,528

 

 

124,731

 

1184.8

%

Decrease in cash

 

$

(36,541)

 

$

(20,322)

 

$

(16,219)

 

(79.8)

%

 

Net cash provided by (used in) operating activities increased $23.1 million from the nine months ended September 30, 2015 to the nine months ended September 30, 2016.  The increase in cash provided by operating activities was due to favorable changes in working capital of $23.4 million slightly offset by a $0.3 million decrease in net income adjusted for reconciling items.

 

Net cash used in investing activities increased $164.1 million for the nine months ended September 30, 2016, compared to the corresponding period in 2015.  This increase was primarily due to the $175.9 million acquisition of the Dejana business slightly offset by the $11.8 million non-recurring cash payments that occurred in the nine months ended September 30, 2015 related to the acquisition of Henderson. 

 

Net cash provided by financing activities increased $124.7 million for the nine months ended September 30, 2016 as compared to the corresponding period in 2015.  The increase in cash provided by financing activities was primarily a result of the $129.4 million borrowings on long-term debt used to fund the Dejana acquisition, which was slightly offset by payments of financing costs of $2.2 million related to the Dejana financing.   Additionally, cash used for dividends paid increased by $0.9 million due to the increase in the Company’s quarterly cash dividend.   Cash provided by revolver borrowings decreased $1.0 million as the Company had $27,000 million in borrowings at September 30, 2015 as compared to $26.0 million in revolver borrowings at September 30, 2016.

 

31


 

Table of Contents 

Contractual Obligations

 

Due to material changes to contractual obligations related to both long term debt and operating leases, both resulting from the Dejana acquisition, we have updated our contractual obligations.  We are subject to certain contractual obligations, including long‑term debt and related interest. We have net unrecognized tax benefits of $0.5 million as of September 30, 2016. However, we cannot make a reasonably reliable estimate of the period of potential cash settlement of the underlying liabilities; therefore, we have not included unrecognized tax benefits in calculating the obligations set forth in the following table of significant contractual obligations as of September 30, 2016.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Total

 

 

Less than 1 year

1 - 3 years

 

3 - 5 years

 

 

More than 5 years

 

Long-term debt (1)

 

$

314,295

 

$

2,829

 

$

5,658

 

$

5,658

 

$

300,150

 

Operating leases (2)

 

 

20,484

 

 

2,289

 

 

4,510

 

 

4,208

 

 

9,477

 

Interest on long-term debt (3)

 

 

93,081

 

 

16,929

 

 

35,024

 

 

36,540

 

 

4,588

 

Total contracted cash obligations (4)

 

$

427,860

 

$

22,047

 

$

45,192

 

$

46,406

 

$

314,215

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Long‑term debt obligation is presented net of discount of $2.1 million at September 30, 2016.

(2)

Relates to operating leases at Dejana and Henderson truck equipment locations.

(3)

Assumes all debt will remain outstanding until maturity. Interest payments were calculated using interest rates in effect as of September 30, 2016.

(4)

Pension obligations are excluded from this table as we are unable to estimate the timing of payments related to these obligations. 

 

 

 

Off-Balance Sheet Arrangements

 

We are not party to any off-balance sheet arrangements that have or are reasonably likely to have a material current or future effect on our financial condition, changes in financial condition, revenues, expenses, results of operations, liquidity, capital expenditures or capital resources.

 

Seasonality and Year-to-Year Variability

 

Our Work Truck Attachments segment is seasonal and also varies from year-to-year. Consequently, our results of operations and financial condition for this segment vary from quarter-to-quarter and from year-to-year as well. In addition, because of this seasonality and variability, the results of operations for our Work Truck Attachments segment and our consolidated results of operations for any quarter may not be indicative of results of operations that may be achieved for a subsequent quarter or the full year, and may not be similar to results of operations experienced in prior years. That being the case, while snowfall levels vary within a given year and from year-to-year, snowfall, and the corresponding replacement cycle of snow and ice control equipment manufactured and sold by our Work Truck Attachments segment, is relatively consistent over multi-year periods.

 

Sales of our Work Truck Attachments products are significantly impacted by the level, timing and location of snowfall, with sales in any given year and region most heavily influenced by snowfall levels in the prior snow season (which we consider to begin in October and end in March) in that region. This is due to the fact that end-user demand for our Work Truck Attachments products is driven primarily by the condition of their snow and ice control equipment, and in the case of professional snowplowers, by their financial ability to purchase new or replacement snow and ice control equipment, both of which are significantly affected by snowfall levels. Heavy snowfall during a given winter causes usage of our Work Truck Attachments products to increase, resulting in greater wear and tear to our products and a shortening of their life cycles, thereby creating a need for replacement snow and ice control equipment and related parts and accessories. In addition, when there is a heavy snowfall in a given winter, the increased income our professional snowplowers generate from their professional snowplow activities provides them with increased purchasing power to purchase replacement snow and ice control equipment prior to the following winter. To a lesser extent, sales of our Work Truck Attachments products are influenced by the timing of snowfall in a given winter. Because an early snowfall can be viewed as a sign of a heavy upcoming snow season, our end-users may

32


 

Table of Contents 

respond to an early snowfall by purchasing replacement snow and ice control equipment during the current season rather than delaying purchases until after the season is over when most purchases are typically made by end-users.

 

We attempt to manage the seasonal impact of snowfall on our revenues in part through our pre-season sales program, which involves actively soliciting and encouraging pre-season distributor orders in the second and third quarters by offering our Work Truck Attachments distributors a combination of pricing, payment and freight incentives during this period. These pre-season sales incentives encourage our Work Truck Attachments distributors to re-stock their inventory during the second and third quarters in anticipation of the peak fourth quarter retail sales period by offering pre-season pricing and payment deferral until the fourth quarter. As a result, we tend to generate our greatest volume of sales (an average of over two-thirds over the last ten years) for the Work Truck Attachments segment during the second and third quarters, providing us with manufacturing visibility for the remainder of the year. By contrast, our revenue and operating results for the Work Truck Attachments segment tend to be lowest during the first quarter, as management believes our end-users prefer to wait until the beginning of a snow season to purchase new equipment and as our distributors sell off inventory and wait for our pre-season sales incentive period to re-stock inventory. Fourth quarter sales for the Work Truck Attachments segment vary from year-to-year as they are primarily driven by the level, timing and location of snowfall durig the quarter. This is because most of our fourth quarter sales and shipments for the Work Truck Attachments segment consist of re-orders by distributors seeking to restock inventory to meet immediate customer needs caused by snowfall during the winter months.

 

Because of the seasonality of our sales of Work Truck Attachments products, we experience seasonality in our working capital needs as well. In the first quarter, we typically require capital as we are generally required to build our inventory for the Work Truck Attachments segment in anticipation of our second and third quarter pre-season sales. During the second and third quarters, our working capital requirements rise as our accounts receivable for the Work Truck Attachments segment increase as a result of the sale and shipment of products ordered through our pre-season sales program and we continue to build inventory. Working capital requirements peak towards the end of the third quarter and then begin to decline through the fourth quarter through a reduction in accounts receivable for the Work Truck Attachments segment when we receive the majority of the payments for pre-season shipped products.

 

We also attempt to manage the impact of seasonality and year-to-year variability on our business costs through the effective management of our assets. Our asset management and profit focus strategies include:

 

·

the employment of a highly variable cost structure facilitated by a core group of workers that we supplement with a temporary workforce as sales volumes dictate, which allows us to adjust costs on an as-needed basis in response to changing demand;

·

our enterprise-wide lean concept, which allows us to adjust production levels up or down to meet demand;

·

the pre-season order program described above, which incentivizes distributors to place orders prior to the retail selling season; and

·

a vertically integrated business model.

 

These asset management and profit focus strategies, among other management tools, allow us to adjust fixed overhead and sales, general and administrative expenditures to account for the year-to-year variability of our sales volumes.

 

Additionally, although modest, our annual capital expenditure requirements can be temporarily reduced by up to approximately 40% in response to actual or anticipated decreases in sales volumes. If we are unsuccessful in our asset management initiatives, the seasonality and year-to-year variability effects on our business may be compounded and in turn our results of operations and financial condition may suffer.

 

Item 3.Quantitative and Qualitative Disclosures About Market Risk

 

We do not use financial instruments for speculative trading purposes, and do not hold any derivative financial instruments that could expose us to significant market risk. Our primary market risk exposures are changes in interest rates and steel price fluctuations.

 

33


 

Table of Contents 

Interest Rate Risk

 

We are exposed to market risk primarily from changes in interest rates.  Our borrowings, including our term loan and any revolving borrowings under our senior credit facilities, are at variable rates of interest and expose us to interest rate risk.  A portion of our interest rate risk associated with our term loan is mitigated through an interest rate swap as discussed in Note 6 to the Consolidated Financial Statements, above.  In addition, the interest rate on any revolving borrowings is subject to an increase in the interest rate based on our average daily availability under our revolving credit facility.

 

As of September 30, 2016, we had outstanding borrowings under our term loan of $314.3 million. A hypothetical interest rate change of 1%, 1.5% and 2% on our term loan would have changed interest incurred for the three months ended September 30, 2016 by $0.2 million, $0.6 million and $0.9 million, respectively. We entered into three interest rate swap agreements with notional amounts of $45.0 million, $90.0 million and $135.0 million effective for the periods December 31, 2015 through March 29, 2018, March 29, 2018 through March 31, 2020 and March 31, 2020 through June 30, 2021, respectively.  We have counterparty credit risk resulting from the interest rate swap, which we monitor on an on-going basis. This risk lies with one global financial institution. Under the interest rate swap agreement, effective as of December 31, 2015, we will either receive or make payments on a monthly basis based on the differential between 6.105% and LIBOR plus 4.25% (with a LIBOR floor of 1.0%).  Under the interest rate swap agreement, effective as of March 29, 2018, we will either receive or make payments on a monthly basis based on the differential between 6.916% and LIBOR plus 4.25% (with a LIBOR floor of 1.0%).  Under the interest rate swap agreement, effective as of March 31, 2020, we will either receive or make payments on a monthly basis based on the differential between 7.168% and LIBOR plus 4.25% (with a LIBOR floor of 1.0%).   As of September 30, 2016, we had outstanding borrowings under our revolving credit facility of $26.0 million. A hypothetical interest rate change of 1%, 1.5% and 2% on our revolving credit facility would have changed interest incurred for the three months ended September 30, 2016 by $0.0 million, $0.1 million and $0.1 million, respectively.

 

Commodity Price Risk

 

In the normal course of business, we are exposed to market risk related to our purchase of steel, the primary commodity upon which our manufacturing depends. Our steel purchases as a percentage of revenue were 10.4% and 13.1% for the three and nine months ended September 30, 2016, respectively, compared to 17.2% and 18.4% for the three and nine months ended September 30, 2015, respectively.  While steel is typically available from numerous suppliers, the price of steel is a commodity subject to fluctuations that apply across broad spectrums of the steel market. We do not use any derivative or hedging instruments to manage steel price risk. If the price of steel increases, our variable costs could also increase. While historically we have successfully mitigated these increased costs through the implementation of either permanent price increases and/or temporary invoice surcharges, in the future we may not be able to successfully mitigate these costs, which could cause our gross margins to decline. If our costs for steel were to increase by $1.00 in a period where we are not able to pass any of this increase onto our distributors, our gross margins would decline by $1.00 in the period in which such inventory was sold.

 

Item 4.Controls And Procedures

 

Evaluation of Disclosure Controls and Procedures

 

Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that as of the end of the period covered by this Quarterly Report our disclosure controls and procedures were effective to provide reasonable assurance that information required to be disclosed by us in reports that we file or submit under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and include controls and procedures designed to ensure that the information required to be disclosed by us in such reports is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosures.

 

34


 

Table of Contents 

Changes in Internal Control Over Financial Reporting

 

There have been no changes in the Company’s internal control over financial reporting that occurred during the period covered by this Quarterly Report on Form 10-Q that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

 

 

PART II. OTHER INFORMATION

 

Item 1.Legal Proceedings

 

In the ordinary course of business, we are engaged in various litigation primarily including product liability and intellectual property disputes. However, management does not believe that any current litigation is material to our operations or financial position. In addition, we are not currently party to any environmental-related claims or legal matters.

 

Item 1A.Risk Factors

 

There have been no significant changes in our risk factors from those described in our Annual Report on Form 10-K for the year ended December 31, 2015.

 

Item 2.Unregistered Sales of Equity Securities and Use of Proceeds

 

Unregistered Sales of Equity Securities

 

During the three months ended September 30, 2016, the Company sold no securities that were not registered under the Securities Act of 1933, as amended.

 

Dividend Payment Restrictions

 

The Company’s senior credit facilities include certain restrictions on its ability to pay dividends. The senior credit facilities also restrict the Company’s subsidiaries from paying dividends and otherwise transferring assets to Douglas Dynamics, Inc. For additional detail regarding these restrictions, see Note 6 to the notes to the consolidated financial statements.

 

Item 3.Defaults Upon Senior Securities

 

None.

 

Item 4.Mine Safety Disclosures

 

None.

 

Item 5.Other Information

 

None.

35


 

Table of Contents 

Item 6.Exhibits

 

The following documents are filed as Exhibits to this Quarterly Report on Form 10-Q:

 

 

 

 

Exhibit
Numbers

 

Description

 

 

 

2.1

 

Asset Purchase Agreement, dated June 15, 2016, among Acquisition Delta LLC, Peter Paul Dejana Family Trust Dated 12/31/98, Dejana Truck & Utility Equipment Company, Inc. and Andrew Dejana (as Appointed Agent) [Incorporated by reference to Exhibit 2.1 to Douglas Dynamics, Inc.’s Current Report on Form 8-K filed on June 20, 2016 (File No. 001-34728)].

 

 

 

10.1

 

ABL Amendment, dated as of July 15, 2016, to the Second Amended and Restated Credit and Guaranty Agreement, dated as of December 31, 2014, among Douglas Dynamics, L.L.C., Douglas Dynamics Finance Company, Fisher, LLC, Trynex International LLC, Henderson Enterprises Group, Inc., Henderson Products, Inc., and Acquisition Delta LLC as borrowers, Douglas Dynamics, Inc., as guarantor, the banks and financial institutions listed therein, as lenders, J.P. Morgan Securities LLC and Wells Fargo Bank, N.A., as joint bookrunners and joint lead arrangers, JPMorgan Chase Bank, N.A., as administrative agent and collateral agent, and Wells Fargo Bank, N.A., as syndication agent [Incorporated by reference to Exhibit 10.1 to Douglas Dynamics, Inc.’s Current Report on Form 8-K filed on July 21, 2016 (File No. 001-34728)].

 

 

 

10.2

 

Term Loan Joinder Agreement and Amendment, dated as of July 15, 2016, to the Amended and Restated Credit and Guaranty Agreement, dated as of December 31, 2014, among Douglas Dynamics, L.L.C., as borrower, Douglas Dynamics, Inc., Douglas Dynamics Finance Company, Fisher, LLC, Trynex International LLC, Henderson Enterprises Group, Inc., Henderson Products, Inc., and Acquisition Delta LLC as guarantors, the banks and financial institutions listed therein, as lenders, J.P. Morgan Securities LLC and Wells Fargo Bank, N.A., as joint bookrunners and joint lead arrangers, JPMorgan Chase Bank, N.A., as administrative agent and collateral agent, and Wells Fargo Bank, N.A., as syndication agent [Incorporated by reference to Exhibit 10.2 to Douglas Dynamics, Inc.’s Current Report on Form 8-K filed on July 21, 2016 (File No. 001-34728)].

 

 

 

31.1*

 

Certification of the Company’s Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

31.2*

 

Certification of the Company’s Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

32.1*

 

Certification of the Company’s Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

101*

 

Financial statements from the quarterly report on Form 10-Q of Douglas Dynamics, Inc. for the quarter ended September 30, 2016, filed on November 1, 2016, formatted in XBRL: (i) the Consolidated Balance Sheets; (ii) the Consolidated Statements of Operations and Comprehensive Income; (iii) the Consolidated Statements of Cash Flows; and (iv) the Notes to the Consolidated Financial Statements

 

 


 

*Filed herewith.

 

36


 

Table of Contents 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  

 

 

 

DOUGLAS DYNAMICS, INC.

 

 

 

 

By:

/s/ ROBERT MCCORMICK

 

 

Robert McCormick

 

 

Executive Vice President and Chief Financial Officer

 

 

(Principal Financial Officer and Authorized Signatory)

Dated: November 1, 2016

 

 

 

 

 

 

37


 

Table of Contents 

Exhibit Index to Form 10-Q for the Period Ended September 30, 2016

 

 

 

Exhibit
Numbers

 

Description

 

 

 

2.1

 

Asset Purchase Agreement, dated June 15, 2016, among Acquisition Delta LLC, Peter Paul Dejana Family Trust Dated 12/31/98, Dejana Truck & Utility Equipment Company, Inc. and Andrew Dejana (as Appointed Agent) [Incorporated by reference to Exhibit 2.1 to Douglas Dynamics, Inc.’s Current Report on Form 8-K filed on June 20, 2016 (File No. 001-34728)].

 

 

 

10.1

 

ABL Amendment, dated as of July 15, 2016, to the Second Amended and Restated Credit and Guaranty Agreement, dated as of December 31, 2014, among Douglas Dynamics, L.L.C., Douglas Dynamics Finance Company, Fisher, LLC, Trynex International LLC, Henderson Enterprises Group, Inc., Henderson Products, Inc., and Acquisition Delta LLC as borrowers, Douglas Dynamics, Inc., as guarantor, the banks and financial institutions listed therein, as lenders, J.P. Morgan Securities LLC and Wells Fargo Bank, N.A., as joint bookrunners and joint lead arrangers, JPMorgan Chase Bank, N.A., as administrative agent and collateral agent, and Wells Fargo Bank, N.A., as syndication agent [Incorporated by reference to Exhibit 10.1 to Douglas Dynamics, Inc.’s Current Report on Form 8-K filed on July 21, 2016 (File No. 001-34728)].

 

 

 

10.2

 

Term Loan Joinder Agreement and Amendment, dated as of July 15, 2016, to the Amended and Restated Credit and Guaranty Agreement, dated as of December 31, 2014, among Douglas Dynamics, L.L.C., as borrower, Douglas Dynamics, Inc., Douglas Dynamics Finance Company, Fisher, LLC, Trynex International LLC, Henderson Enterprises Group, Inc., Henderson Products, Inc., and Acquisition Delta LLC as guarantors, the banks and financial institutions listed therein, as lenders, J.P. Morgan Securities LLC and Wells Fargo Bank, N.A., as joint bookrunners and joint lead arrangers, JPMorgan Chase Bank, N.A., as administrative agent and collateral agent, and Wells Fargo Bank, N.A., as syndication agent [Incorporated by reference to Exhibit 10.2 to Douglas Dynamics, Inc.’s Current Report on Form 8-K filed on July 21, 2016 (File No. 001-34728)].

 

 

 

31.1*

 

Certification of the Company’s Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

31.2*

 

Certification of the Company’s Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

32.1*

 

Certification of the Company’s Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

101*

 

Financial statements from the quarterly report on Form 10-Q of Douglas Dynamics, Inc. for the quarter ended September 30, 2016, filed on November 1, 2016, formatted in XBRL: (i) the Consolidated Balance Sheets; (ii) the Consolidated Statements of Operations and Comprehensive Income; (iii) the Consolidated Statements of Cash Flows; and (iv) the Notes to the Consolidated Financial Statements

 

 


 

*Filed herewith. 

38