Schedule of Segment Reporting Information, by Segment [Table Text Block] |
|
|
2024 |
|
|
2023 |
|
|
2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
|
|
|
|
|
|
|
|
|
|
|
Work Truck Attachments |
|
$ |
256,010 |
|
|
$ |
291,723 |
|
|
$ |
382,296 |
|
Work Truck Solutions |
|
|
312,494 |
|
|
|
276,455 |
|
|
|
233,772 |
|
|
|
$ |
568,504 |
|
|
$ |
568,178 |
|
|
$ |
616,068 |
|
Selling, general and administrative expense |
|
|
|
|
|
|
|
|
|
|
|
|
Work Truck Attachments |
|
$ |
53,124 |
|
|
$ |
43,176 |
|
|
$ |
50,583 |
|
Work Truck Solutions |
|
|
38,558 |
|
|
|
35,665 |
|
|
|
31,600 |
|
|
|
$ |
91,682 |
|
|
$ |
78,841 |
|
|
$ |
82,183 |
|
Other segment items (1) |
|
|
|
|
|
|
|
|
|
|
|
|
Work Truck Attachments |
|
$ |
154,431 |
|
|
$ |
197,984 |
|
|
$ |
253,502 |
|
Work Truck Solutions |
|
|
243,042 |
|
|
|
223,231 |
|
|
|
193,603 |
|
|
|
$ |
397,473 |
|
|
$ |
421,215 |
|
|
$ |
447,105 |
|
Adjusted EBITDA |
|
|
|
|
|
|
|
|
|
|
|
|
Work Truck Attachments |
|
$ |
48,455 |
|
|
$ |
50,563 |
|
|
$ |
78,211 |
|
Work Truck Solutions |
|
|
30,894 |
|
|
|
17,559 |
|
|
|
8,569 |
|
|
|
$ |
79,349 |
|
|
$ |
68,122 |
|
|
$ |
86,780 |
|
Depreciation and amortization expense |
|
|
|
|
|
|
|
|
|
|
|
|
Work Truck Attachments |
|
$ |
9,844 |
|
|
$ |
13,431 |
|
|
$ |
12,901 |
|
Work Truck Solutions |
|
|
8,046 |
|
|
|
8,231 |
|
|
|
8,037 |
|
|
|
$ |
17,890 |
|
|
$ |
21,662 |
|
|
$ |
20,938 |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Work Truck Attachments |
|
$ |
367,979 |
|
|
$ |
392,920 |
|
|
$ |
397,557 |
|
Work Truck Solutions |
|
|
222,004 |
|
|
|
200,498 |
|
|
|
199,334 |
|
|
|
$ |
589,983 |
|
|
$ |
593,418 |
|
|
$ |
596,891 |
|
Capital expenditures |
|
|
|
|
|
|
|
|
|
|
|
|
Work Truck Attachments |
|
$ |
5,493 |
|
|
$ |
6,459 |
|
|
$ |
9,526 |
|
Work Truck Solutions |
|
|
2,271 |
|
|
|
3,307 |
|
|
|
2,876 |
|
|
|
$ |
7,764 |
|
|
$ |
9,766 |
|
|
$ |
12,402 |
|
Adjusted EBITDA |
|
|
|
|
|
|
|
|
|
|
|
|
Work Truck Attachments |
|
$ |
48,455 |
|
|
$ |
50,563 |
|
|
$ |
78,211 |
|
Work Truck Solutions |
|
|
30,894 |
|
|
|
17,559 |
|
|
|
8,569 |
|
Total Adjusted EBITDA |
|
$ |
79,349 |
|
|
$ |
68,122 |
|
|
$ |
86,780 |
|
Less items to reconcile Adjusted EBITDA to Income before taxes: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense - net |
|
|
15,260 |
|
|
|
15,675 |
|
|
|
11,253 |
|
Depreciation expense |
|
|
10,370 |
|
|
|
11,142 |
|
|
|
10,418 |
|
Amortization |
|
|
7,520 |
|
|
|
10,520 |
|
|
|
10,520 |
|
Gain on sale leaseback transaction |
|
|
(42,298 |
) |
|
|
- |
|
|
|
- |
|
Stock based compensation |
|
|
4,860 |
|
|
|
953 |
|
|
|
6,730 |
|
Restructuring and severance costs |
|
|
1,997 |
|
|
|
- |
|
|
|
- |
|
Impairment charges (2) |
|
|
1,224 |
|
|
|
- |
|
|
|
- |
|
Sale leaseback transaction fees |
|
|
5,257 |
|
|
|
- |
|
|
|
- |
|
Other charges (3) |
|
|
1,268 |
|
|
|
598 |
|
|
|
498 |
|
Income before taxes |
|
$ |
73,891 |
|
|
$ |
29,234 |
|
|
$ |
47,361 |
|
|