Annual report [Section 13 and 15(d), not S-K Item 405]

Note 16 - Segments (Tables)

v3.25.4
Note 16 - Segments (Tables)
12 Months Ended
Dec. 31, 2025
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
   

2025

   

2024

   

2023

 
                         

Net sales

                       

Work Truck Attachments

  $ 295,726     $ 256,010     $ 291,723  

Work Truck Solutions

    360,327       312,494       276,455  
    $ 656,053     $ 568,504     $ 568,178  

Selling, general and administrative expense

                       

Work Truck Attachments

  $ 51,353     $ 53,124     $ 43,176  

Work Truck Solutions

    43,538       38,558       35,665  
    $ 94,891     $ 91,682     $ 78,841  

Other segment items (1)

                       

Work Truck Attachments

  $ 188,164     $ 154,431     $ 197,984  

Work Truck Solutions

    275,091       243,042       223,231  
    $ 463,255     $ 397,473     $ 421,215  

Adjusted EBITDA

                       

Work Truck Attachments

  $ 56,209     $ 48,455     $ 50,563  

Work Truck Solutions

    41,698       30,894       17,559  
    $ 97,907     $ 79,349     $ 68,122  

Depreciation and amortization expense

                       

Work Truck Attachments

  $ 7,701     $ 9,844     $ 13,431  

Work Truck Solutions

    7,658       8,046       8,231  
    $ 15,359     $ 17,890     $ 21,662  

Assets

                       

Work Truck Attachments

  $ 388,094     $ 367,979     $ 392,920  

Work Truck Solutions

    238,607       222,004       200,498  
    $ 626,701     $ 589,983     $ 593,418  

Capital expenditures

                       

Work Truck Attachments

  $ 6,861     $ 5,493     $ 6,459  

Work Truck Solutions

    3,967       2,271       3,307  
    $ 10,828     $ 7,764     $ 9,766  

Adjusted EBITDA

                       

Work Truck Attachments

  $ 56,209     $ 48,455     $ 50,563  

Work Truck Solutions

    41,698       30,894       17,559  

Total Adjusted EBITDA

  $ 97,907     $ 79,349     $ 68,122  

Less items to reconcile Adjusted EBITDA to Income before taxes:

                       

Interest expense - net

    12,114       15,260       15,675  

Depreciation expense

    9,178       10,370       11,142  

Amortization

    6,181       7,520       10,520  

Gain on sale leaseback transaction

    -       (42,298 )     -  

Stock based compensation

    6,722       4,860       953  

Restructuring and severance costs

    -       1,997       -  

Impairment charges (2)

    -       1,224       -  

Debt modification expense

    176       -       -  

Loss on extinguishment of debt

    156       -       -  

Sale leaseback transaction fees

    -       5,257       -  

Other charges (3)

    1,874       1,268       598  

Income before taxes

  $ 61,506     $ 73,891     $ 29,234