Quarterly report [Sections 13 or 15(d)]

Note 15 - Segments (Tables)

v3.26.3
Note 15 - Segments (Tables)
9 Months Ended
Sep. 30, 2026
Notes Tables  
Segment Reporting [Table Text Block]

 

 

Three Months Ended

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

September 30,

 

 

September 30,

 

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

Net sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Work Truck Attachments

 

$ 121,489

 

 

$ 68,097

 

 

$ 311,730

 

 

$ 212,668

 

Work Truck Solutions

 

 

96,525

 

 

 

94,024

 

 

 

258,729

 

 

 

258,847

 

 

 

$ 218,014

 

 

$ 162,121

 

 

$ 570,459

 

 

$ 471,515

 

Selling, general and administrative expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Work Truck Attachments

 

$ 14,880

 

 

$ 11,971

 

 

$ 47,359

 

 

$ 35,813

 

Work Truck Solutions

 

 

12,155

 

 

 

10,502

 

 

 

35,848

 

 

 

31,798

 

 

 

$ 27,035

 

 

$ 22,473

 

 

$ 83,207

 

 

$ 67,611

 

Other segment items (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Work Truck Attachments

 

$ 76,464

 

 

$ 45,665

 

 

$ 190,762

 

 

$ 134,497

 

Work Truck Solutions

 

 

76,577

 

 

 

73,898

 

 

 

197,163

 

 

 

197,274

 

 

 

$ 153,041

 

 

$ 119,563

 

 

$ 387,925

 

 

$ 331,771

 

Adjusted EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Work Truck Attachments

 

$ 30,145

 

 

$ 10,461

 

 

$ 73,609

 

 

$ 42,358

 

Work Truck Solutions

 

 

7,793

 

 

 

9,624

 

 

 

25,718

 

 

 

29,775

 

 

 

$ 37,938

 

 

$ 20,085

 

 

$ 99,327

 

 

$ 72,133

 

Depreciation and amortization expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Work Truck Attachments

 

$ 1,917

 

 

$ 1,902

 

 

$ 5,680

 

 

$ 5,771

 

Work Truck Solutions

 

 

1,871

 

 

 

1,923

 

 

 

5,786

 

 

 

5,703

 

 

 

$ 3,788

 

 

$ 3,825

 

 

$ 11,466

 

 

$ 11,474

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Work Truck Attachments

 

$ 497,923

 

 

$ 430,212

 

 

 

 

 

 

 

 

 

Work Truck Solutions

 

 

296,091

 

 

 

264,724

 

 

 

 

 

 

 

 

 

 

 

$ 794,014

 

 

$ 694,936

 

 

 

 

 

 

 

 

 

Capital Expenditures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Work Truck Attachments

 

$ 1,571

 

 

$ 1,429

 

 

$ 6,079

 

 

$ 4,645

 

Work Truck Solutions

 

 

1,913

 

 

 

1,595

 

 

 

5,082

 

 

 

3,317

 

 

 

$ 3,484

 

 

$ 3,024

 

 

$ 11,161

 

 

$ 7,962

 

Adjusted EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Work Truck Attachments

 

$ 30,145

 

 

$ 10,461

 

 

$ 73,609

 

 

$ 42,358

 

Work Truck Solutions

 

 

7,793

 

 

 

9,624

 

 

 

25,718

 

 

 

29,775

 

Total Adjusted EBITDA

 

$ 37,938

 

 

$ 20,085

 

 

$ 99,327

 

 

$ 72,133

 

Less items to reconcile Adjusted EBITDA to income before taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense - net

 

 

2,934

 

 

 

3,762

 

 

 

7,320

 

 

 

9,119

 

Depreciation expense

 

 

2,271

 

 

 

2,275

 

 

 

6,914

 

 

 

6,824

 

Amortization

 

 

1,517

 

 

 

1,550

 

 

 

4,552

 

 

 

4,650

 

Stock based compensation

 

 

1,820

 

 

 

1,519

 

 

 

8,807

 

 

 

5,223

 

Debt modification expense

 

 

-

 

 

 

-

 

 

 

-

 

 

 

176

 

Loss on extinguishment of debt

 

 

-

 

 

 

-

 

 

 

-

 

 

 

156

 

Other charges (2)

 

 

1,039

 

 

 

567

 

 

 

1,765

 

 

 

938

 

Income before taxes

 

$ 28,357

 

 

$ 10,412

 

 

$ 69,969

 

 

$ 45,047