Schedule of computation of basic and diluted earnings per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
2013 |
|
2012 |
|
2011 |
|
Basic earnings per common share
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
11,639 |
|
$ |
6,012 |
|
$ |
19,040 |
|
Less income allocated to participating securities
|
|
|
179 |
|
|
69 |
|
|
233 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income allocated to common shareholders
|
|
$ |
11,460 |
|
$ |
5,943 |
|
$ |
18,807 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding
|
|
|
22,029,374 |
|
|
21,894,569 |
|
|
21,650,736 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
0.52 |
|
$ |
0.27 |
|
$ |
0.87 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share assuming dilution
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
11,639 |
|
$ |
6,012 |
|
$ |
19,040 |
|
Less income allocated to participating securities
|
|
|
179 |
|
|
69 |
|
|
233 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income allocated to common shareholders
|
|
$ |
11,460 |
|
$ |
5,943 |
|
$ |
18,807 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding
|
|
|
22,029,374 |
|
|
21,894,569 |
|
|
21,650,736 |
|
Incremental shares applicable to stock based compensation
|
|
|
37,800 |
|
|
69,742 |
|
|
163,881 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares assuming dilution
|
|
|
22,067,174 |
|
|
21,964,311 |
|
|
21,814,617 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
0.51 |
|
$ |
0.26 |
|
$ |
0.85 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|