Acquisition (Details) (USD $)
In Thousands, unless otherwise specified |
3 Months Ended | 12 Months Ended | 0 Months Ended | 8 Months Ended | 12 Months Ended | 12 Months Ended | 12 Months Ended | |||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2013
|
Sep. 30, 2013
|
Jun. 30, 2013
|
Mar. 31, 2013
|
Dec. 31, 2012
|
Sep. 30, 2012
|
Jun. 30, 2012
|
Mar. 31, 2012
|
Dec. 31, 2013
|
Dec. 31, 2012
|
Dec. 31, 2011
|
Dec. 31, 2013
Customer relationships
|
Dec. 31, 2013
Revolving credit facility
Senior credit facilities
|
Aug. 05, 2013
TrynEx
|
May 06, 2013
TrynEx
|
Dec. 31, 2013
TrynEx
|
Dec. 31, 2013
TrynEx
|
Dec. 31, 2013
TrynEx
Customer relationships
|
May 06, 2013
TrynEx
Customer relationships
|
Dec. 31, 2013
TrynEx
Patents
|
May 06, 2013
TrynEx
Patents
|
Dec. 31, 2013
TrynEx
Trademarks
|
May 06, 2013
TrynEx
Trademarks
|
May 06, 2013
TrynEx
Revolving credit facility
Senior credit facilities
|
|
Acquisition | ||||||||||||||||||||||||
Total consideration paid | $ 26,734 | |||||||||||||||||||||||
Working capital adjustment | 262 | |||||||||||||||||||||||
Borrowings under senior credit facility | 80,000 | 28,000 | ||||||||||||||||||||||
Transaction expenses related to acquisition | 1,239 | |||||||||||||||||||||||
Contingent consideration in the form of an earnout capped | 7,000 | |||||||||||||||||||||||
Fair value of the contingent consideration recognized | 3,587 | |||||||||||||||||||||||
Allocation of the purchase price paid and the subsequent working capital adjustment to the fair value of the net assets acquired as of the acquisition date | ||||||||||||||||||||||||
Accounts receivable | 604 | |||||||||||||||||||||||
Inventories | 4,130 | |||||||||||||||||||||||
Other current assets | 29 | |||||||||||||||||||||||
Property and equipment | 5,272 | |||||||||||||||||||||||
Goodwill | 113,132 | 107,222 | 113,132 | 107,222 | 5,910 | |||||||||||||||||||
Intangible assets | 12,499 | 8,820 | 1,320 | 2,359 | ||||||||||||||||||||
Accounts payable and other liabilities | (1,972) | |||||||||||||||||||||||
Total | 26,472 | |||||||||||||||||||||||
Amortization period | 19 years 6 months | 17 years | 25 years | |||||||||||||||||||||
Amortization of goodwill for income tax purposes | 12 years 1 month 6 days | 19 years 6 months | 15 years | |||||||||||||||||||||
Revenues | 72,997 | 52,026 | 55,156 | 14,141 | 28,200 | 37,774 | 65,499 | 8,560 | 194,320 | 140,033 | 208,798 | 12,879 | ||||||||||||
Pre-tax operating losses | 14,605 | 694 | 9,261 | (5,543) | (419) | 3,091 | 13,719 | (6,235) | 19,017 | 10,156 | 30,372 | (3,334) | ||||||||||||
Purchase accounting expenses | $ 4,506 |